USD 33.27
(4.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.3 Billion | 1.21 Billion | 713.17 Million | 226.77 Million | 219.37 Million | 231.36 Million |
Cost of Revenue | 447.5 Million | 693.22 Million | 369.66 Million | 171.14 Million | 140.75 Million | 143.4 Million |
Gross Profit | 859.38 Million | 517.3 Million | 343.5 Million | 55.62 Million | 78.62 Million | 87.95 Million |
Operating Expenses | 412.21 Million | 67.18 Million | 41.46 Million | 24.01 Million | 20.98 Million | 18.45 Million |
Selling, General and Administrative Expenses | 412.21 Million | 67.18 Million | 41.46 Million | 24.01 Million | 20.98 Million | 18.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 62 Million | 99.08 Million | 711 Thousand | -3.93 Million | -3.83 Million |
Cost and Expenses | 641.89 Million | 760.4 Million | 411.12 Million | 195.15 Million | 161.74 Million | 161.86 Million |
Operating Income | 664.99 Million | 512.98 Million | 482.83 Million | -22.91 Million | 19.8 Million | 69.49 Million |
Interest Expense | 133.64 Million | 83.09 Million | 42.76 Million | 24.15 Million | 45.25 Million | 42.76 Million |
Income Tax Expense | - | -149.35 Million | 217.77 Million | -31 Million | 1.24 Million | -39.8 Million |
Earnings before Tax | 433.64 Million | 579.24 Million | 511.27 Million | -68.54 Million | -62.13 Million | -13.08 Million |
Net Income | 433.64 Million | 579.24 Million | 293.49 Million | -37.53 Million | -63.38 Million | -13.08 Million |
Earnings Per Share Basic | 14.08 | 18.82 | 12.97 | -3.42 | -5.85 | -1.21 |
Earnings Per Share Diluted | 14.08 | 18.82 | 12.95 | -3.42 | -5.85 | -1.21 |
Weighted Average Shares Outstanding | 30.18 Million | 30.15 Million | 22.62 Million | 10.96 Million | 10.83 Million | 10.82 Million |
Weighted Average Shares Outstanding (Diluted) | 30.18 Million | 30.15 Million | 22.66 Million | 10.96 Million | 10.83 Million | 10.82 Million |
Gross Margin | 0.66 | 0.43 | 0.48 | 0.25 | 0.36 | 0.38 |
EBIT Margin | 0.64 | 0.59 | 0.83 | 0.15 | 0.33 | 0.57 |
Profit Margin | 0.33 | 0.48 | 0.41 | -0.17 | -0.29 | -0.06 |
EBITDA | 837.34 Million | 896.98 Million | 601.75 Million | 21.82 Million | 73.43 Million | 90.24 Million |
Earnings Before Tax Margin | 0.51 | 0.42 | 0.68 | -0.10 | 0.09 | 0.30 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 342.15 Million | 318.55 Million | 327.25 Million | 1.3 Billion | 323.17 Million | 346.93 Million |
Cost of Revenue | 115.27 Million | 115.03 Million | 114.99 Million | 447.5 Million | 193.18 Million | 196.3 Million |
Gross Profit | 226.88 Million | 203.52 Million | 212.25 Million | 859.38 Million | 129.98 Million | 150.63 Million |
Operating Expenses | 105.85 Million | 105.66 Million | 104.03 Million | 412.21 Million | 19.52 Million | 20.53 Million |
Selling, General and Administrative Expenses | 105.85 Million | 105.66 Million | 104.03 Million | - | 19.52 Million | 20.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -322 Thousand | -358 Thousand | 54.34 Million | 59.16 Million | 681 Thousand | 2.9 Million |
Cost and Expenses | 221.12 Million | 220.7 Million | 219.02 Million | 859.71 Million | 212.71 Million | 216.84 Million |
Operating Income | 121.02 Million | 97.85 Million | 108.22 Million | 447.17 Million | 114.46 Million | 135.48 Million |
Interest Expense | 30.08 Million | 29.4 Million | 32.93 Million | 133.64 Million | 31.84 Million | 33.33 Million |
Income Tax Expense | 2.00 | 1.00 | 2.64 Million | 1.00 | 32.53 Million | 36.23 Million |
Earnings before Tax | 101.46 Million | 73.36 Million | 132.39 Million | 433.64 Million | 89.78 Million | 112.3 Million |
Net Income | 101.46 Million | 73.36 Million | 132.39 Million | 433.64 Million | 89.78 Million | 112.3 Million |
Earnings Per Share Basic | 3.36 | 2.38 | 4.30 | - | 2.92 | 3.65 |
Earnings Per Share Diluted | 3.36 | 2.38 | 4.30 | - | 2.91 | 3.65 |
Weighted Average Shares Outstanding | 30.18 Million | 30.18 Million | 30.18 Million | 30.18 Million | 30.18 Million | 30.18 Million |
Weighted Average Shares Outstanding (Diluted) | 30.18 Million | 30.18 Million | 30.18 Million | 30.18 Million | 30.79 Million | 30.18 Million |
Gross Margin | 0.66 | 0.64 | 0.65 | 0.66 | 0.40 | 0.43 |
EBIT Margin | 0.52 | 0.48 | 0.54 | - | 0.53 | 0.55 |
Profit Margin | 0.30 | 0.23 | 0.40 | 0.33 | 0.28 | 0.32 |
EBITDA | 177.34 Million | 153.42 Million | 177.35 Million | - | 171.59 Million | 192.11 Million |
Earnings Before Tax Margin | 0.35 | 0.31 | 0.33 | 0.34 | 0.35 | 0.39 |
002838
CFIN
CNS
JPOTF
CKN
LOPE