USD 35.42
(2.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.14 Billion | 4.89 Billion | 3.62 Billion | 1.2 Billion | 1.25 Billion | 1.31 Billion |
Total Current Assets | 399.74 Million | 310.42 Million | 226.34 Million | 60.78 Million | 75.99 Million | 111.11 Million |
Cash And Short Term Investments | 296.17 Million | 157.81 Million | 159.46 Million | 30.72 Million | 23.35 Million | 58.59 Million |
Cash and Cash Equivalents | 249.17 Million | 157.81 Million | 159.46 Million | 30.72 Million | 23.35 Million | 58.59 Million |
Short Term Investments | 47 Million | - | - | - | - | - |
Net Receivables | 50.74 Million | 87.72 Million | 29.34 Million | 3.6 Million | 35.12 Million | 47.76 Million |
Inventory | 37.56 Million | 32.66 Million | 21.07 Million | 4.5 Million | 6.28 Million | 1 Million |
Other Current Assets | 15.26 Million | 6.11 Million | 3.65 Million | 30.05 Million | 3.84 Million | 757 Thousand |
Total Non-Current Assets | 4.74 Billion | 4.58 Billion | 3.39 Billion | 1.14 Billion | 1.17 Billion | 1.2 Billion |
Net PPE | 4.43 Billion | 4.1 Billion | 3.09 Billion | 1.04 Billion | 1.07 Billion | 1.04 Billion |
Good Will And Intangible Assets | 60.43 Million | 78.71 Million | 100.42 Million | 2 Million | 3.16 Million | 4.33 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 60.43 Million | 78.71 Million | 100.42 Million | 2 Million | 3.16 Million | 4.33 Million |
Long-Term Investments | 39.57 Million | 41.4 Million | 35.24 Million | 26.15 Million | 25.72 Million | 66.29 Million |
Tax Assets | - | -41.4 Million | -35.24 Million | -28.15 Million | 63.97 Million | 83.51 Million |
Other Non Current Assets | 208.04 Million | 406.18 Million | 199.63 Million | 105.35 Million | 8.16 Million | 5.63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.37 Billion | 2.55 Billion | 1.85 Billion | 552.43 Million | 525.49 Million | 537.38 Million |
Total Current Liabilities | 459.6 Million | 617.74 Million | 395.5 Million | 51.41 Million | 79.78 Million | 52.33 Million |
Account Payables | 25.48 Million | 25.35 Million | 17.44 Million | 3.16 Million | 6.9 Million | 4.83 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 315.17 Million | 213.99 Million | 191.13 Million | 10.61 Million | 55.01 Million | 25.1 Million |
Deferred Revenue | 63.3 Million | 38.87 Million | 23.92 Million | 1.1 Million | 4.49 Million | 15.25 Million |
Other Current Liabilities | 55.63 Million | 339.51 Million | 163 Million | 36.53 Million | 13.36 Million | 7.13 Million |
Total Non Current Liabilities | 1.91 Billion | 1.93 Billion | 1.45 Billion | 501.02 Million | 445.71 Million | 485.04 Million |
Long-Term Debt | 1.57 Billion | 960.95 Million | 866.45 Million | 486.85 Million | 359.6 Million | 458.56 Million |
Deferred Revenue Non Current | 63.91 Million | 50.13 Million | 3.5 Million | 2.18 Million | 3.31 Million | 4.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.56 Million | 923.91 Million | 588.11 Million | 14.16 Million | 82.79 Million | 22.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.77 Billion | 2.38 Billion | -27.76 Million | 657.64 Million | 732.31 Million | -311.17 Million |
Stock Holders Equity | 2.72 Billion | 2.34 Billion | -53.77 Million | 654.83 Million | 728.01 Million | -316.98 Million |
Common Stock | 2.72 Billion | 2.3 Billion | 1.74 Billion | 652.01 Million | 723.72 Million | 800.37 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - | -316.98 Million |
Common Stock Equity | 2.72 Billion | 2.34 Billion | -53.77 Million | 654.83 Million | 728.01 Million | -316.98 Million |
Capital Lease Obligation | 240.6 Million | 311.11 Million | 243.8 Million | 13.15 Million | 14.2 Million | - |
Total Investments | 86.57 Million | 41.4 Million | 35.24 Million | 26.15 Million | 25.72 Million | 66.29 Million |
Total Debt | 2.13 Billion | 1.17 Billion | 1.05 Billion | 486.85 Million | 414.62 Million | 483.66 Million |
Net Debt | 1.88 Billion | 1.01 Billion | 898.12 Million | 456.12 Million | 391.26 Million | 425.07 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.34 Billion | 5.22 Billion | 5.14 Billion | 5.14 Billion | 5.05 Billion | 4.96 Billion |
Total Current Assets | 448.77 Million | 443.33 Million | 399.74 Million | 399.74 Million | 383.2 Million | 363.86 Million |
Cash And Short Term Investments | 318.38 Million | 318.37 Million | 296.17 Million | 296.17 Million | 260.5 Million | 261.41 Million |
Cash and Cash Equivalents | 318.38 Million | 232.83 Million | 249.17 Million | 249.17 Million | 260.5 Million | 261.41 Million |
Short Term Investments | 38.54 Million | 85.54 Million | 47 Million | 47 Million | - | - |
Net Receivables | 70.67 Million | 62.7 Million | 50.74 Million | 50.74 Million | 39.54 Million | 34.11 Million |
Inventory | -70.67 Million | - | 37.56 Million | 37.56 Million | 21.79 Million | 8.63 Million |
Other Current Assets | 130.38 Million | 62.25 Million | 15.26 Million | 15.26 Million | 61.35 Million | 59.69 Million |
Total Non-Current Assets | 4.9 Billion | 4.78 Billion | 4.74 Billion | 4.74 Billion | 4.67 Billion | 4.6 Billion |
Net PPE | 3.86 Billion | 4.51 Billion | 4.43 Billion | 4.43 Billion | 4.41 Billion | 4.34 Billion |
Good Will And Intangible Assets | 51.35 Million | 55.89 Million | 60.43 Million | 60.43 Million | 64.97 Million | 69.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 51.35 Million | 55.89 Million | 60.43 Million | 60.43 Million | 64.97 Million | 69.5 Million |
Long-Term Investments | - | - | 39.57 Million | 39.57 Million | - | 39.51 Million |
Tax Assets | - | - | - | - | - | -39.51 Million |
Other Non Current Assets | 988.47 Million | 213.48 Million | 208.04 Million | 208.04 Million | 193.2 Million | 183.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.41 Billion | 2.38 Billion | 2.37 Billion | 2.37 Billion | 2.41 Billion | 2.41 Billion |
Total Current Liabilities | 120.67 Million | 497.6 Million | 459.6 Million | 459.6 Million | 461.72 Million | 440.76 Million |
Account Payables | 18.36 Million | 16.88 Million | 25.48 Million | 25.48 Million | 17.43 Million | 19.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 347.27 Million | 397.78 Million | 315.17 Million | 315.17 Million | 183.81 Million | 195.41 Million |
Deferred Revenue | 54.73 Million | 59.1 Million | 63.3 Million | 63.3 Million | 63.07 Million | 59.29 Million |
Other Current Liabilities | -299.69 Million | 23.81 Million | 55.63 Million | 55.63 Million | 197.38 Million | 166.92 Million |
Total Non Current Liabilities | 2.29 Billion | 1.88 Billion | 1.91 Billion | 1.91 Billion | 1.95 Billion | 1.97 Billion |
Long-Term Debt | 1.96 Billion | 1.55 Billion | 1.57 Billion | 1.57 Billion | 1.03 Billion | 1.01 Billion |
Deferred Revenue Non Current | 61.64 Million | 64.32 Million | 63.91 Million | 63.91 Million | 56.78 Million | 53.58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 323.93 Million | 35.09 Million | 36.56 Million | 36.56 Million | 867.63 Million | 900.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.98 Billion | 2.84 Billion | 2.77 Billion | 2.77 Billion | 2.63 Billion | 2.59 Billion |
Stock Holders Equity | 2.93 Billion | 2.79 Billion | 2.72 Billion | 2.72 Billion | 2.63 Billion | 2.55 Billion |
Common Stock | 2.88 Billion | 2.79 Billion | 2.72 Billion | 2.72 Billion | 2.63 Billion | 2.5 Billion |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.93 Billion | 2.79 Billion | 2.72 Billion | 2.72 Billion | 2.63 Billion | 2.55 Billion |
Capital Lease Obligation | 253.02 Million | 234.41 Million | 240.6 Million | 240.6 Million | 279.98 Million | 290.85 Million |
Total Investments | 38.54 Million | 85.54 Million | 86.57 Million | 86.57 Million | - | 39.51 Million |
Total Debt | 1.96 Billion | 2.18 Billion | 2.13 Billion | 2.13 Billion | 1.21 Billion | 1.21 Billion |
Net Debt | 1.64 Billion | 1.94 Billion | 1.88 Billion | 1.88 Billion | 953.43 Million | 953.07 Million |
002838
CFIN
CNS
JPOTF
CKN
LOPE