USD 73.56
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 489.63 Million | 566.9 Million | 583.83 Million | 427.53 Million | 410.83 Million | 381.11 Million |
Cost of Revenue | 72.77 Million | 291.75 Million | 271.33 Million | 271.54 Million | 198.66 Million | 181.33 Million |
Gross Profit | 416.86 Million | 275.14 Million | 312.49 Million | 155.99 Million | 212.16 Million | 199.77 Million |
Operating Expenses | 70.8 Million | 59.2 Million | 52.12 Million | 60.93 Million | 52.02 Million | 52.73 Million |
Selling, General and Administrative Expenses | 66.7 Million | 54.82 Million | 48.03 Million | 56.28 Million | 47.63 Million | 48.26 Million |
Research and Development Expenses | - | 0.34 | 0.48 | 0.22 | 0.44 | 0.38 |
Other Expenses | 4.1 Million | 4.38 Million | 4.09 Million | 4.65 Million | 4.39 Million | 4.47 Million |
Cost and Expenses | 325.16 Million | 350.96 Million | 323.46 Million | 332.47 Million | 250.69 Million | 234.07 Million |
Operating Income | 164.47 Million | 215.93 Million | 260.37 Million | 95.05 Million | 160.13 Million | 147.03 Million |
Interest Expense | - | 6.81 Million | - | - | - | - |
Income Tax Expense | 43.64 Million | 47.41 Million | 55.79 Million | 18.22 Million | 40.56 Million | 34.25 Million |
Earnings before Tax | 180.25 Million | 196.89 Million | 281.94 Million | 93.38 Million | 187.54 Million | 143.77 Million |
Net Income | 129.04 Million | 171.04 Million | 211.39 Million | 76.58 Million | 134.62 Million | 113.89 Million |
Earnings Per Share Basic | 2.62 | 3.51 | 4.38 | 1.60 | 2.85 | 2.43 |
Earnings Per Share Diluted | 2.60 | 3.47 | 4.31 | 1.57 | 2.79 | 2.40 |
Weighted Average Shares Outstanding | 49.3 Million | 48.78 Million | 48.31 Million | 47.8 Million | 47.27 Million | 46.79 Million |
Weighted Average Shares Outstanding (Diluted) | 49.55 Million | 49.29 Million | 49.09 Million | 48.67 Million | 48.29 Million | 47.38 Million |
Gross Margin | 0.85 | 0.49 | 0.54 | 0.36 | 0.52 | 0.52 |
EBIT Margin | 0.38 | 0.43 | 0.42 | 0.24 | 0.35 | 0.43 |
Profit Margin | 0.26 | 0.30 | 0.36 | 0.18 | 0.33 | 0.30 |
EBITDA | 187.36 Million | 240.22 Million | 279.31 Million | 114.69 Million | 181.88 Million | 146.61 Million |
Earnings Before Tax Margin | 0.34 | 0.38 | 0.45 | 0.22 | 0.39 | 0.39 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 152.17 Million | 121.57 Million | 120.48 Million | 116.86 Million | 483.62 Million | 113.68 Million |
Cost of Revenue | 17.08 Million | 16.89 Million | 17.72 Million | 17.05 Million | 72.77 Million | 66.51 Million |
Gross Profit | 135.09 Million | 104.67 Million | 102.76 Million | 99.8 Million | 410.85 Million | 47.16 Million |
Operating Expenses | -71.25 Million | 16.95 Million | 61.51 Million | 47.64 Million | 242.08 Million | 16.34 Million |
Selling, General and Administrative Expenses | - | 14.68 Million | 14.79 Million | 17.3 Million | - | 15.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -71.25 Million | -67.78 Million | -61.51 Million | -47.64 Million | -242.08 Million | -73.95 Million |
Cost and Expenses | 88.33 Million | 85.19 Million | 79.23 Million | 64.69 Million | 314.85 Million | 82.86 Million |
Operating Income | 63.84 Million | 36.38 Million | 41.24 Million | 52.16 Million | 168.76 Million | 40.87 Million |
Interest Expense | - | - | - | -503 Thousand | - | - |
Income Tax Expense | 12.29 Million | 10.88 Million | 10.88 Million | 11.88 Million | 43.64 Million | 10.54 Million |
Earnings before Tax | 67.57 Million | 40.95 Million | 45.3 Million | 54.51 Million | 180.25 Million | 35.71 Million |
Net Income | 39.66 Million | 31.77 Million | 34 Million | 29.81 Million | 129.04 Million | 32.14 Million |
Earnings Per Share Basic | 0.78 | 0.63 | 0.69 | 0.60 | - | 0.65 |
Earnings Per Share Diluted | 0.77 | 0.63 | 0.68 | 0.60 | - | 0.65 |
Weighted Average Shares Outstanding | 50.77 Million | 50.41 Million | 49.56 Million | 49.36 Million | 49.3 Million | 49.35 Million |
Weighted Average Shares Outstanding (Diluted) | 51.42 Million | 50.77 Million | 49.83 Million | 49.72 Million | 49.55 Million | 49.61 Million |
Gross Margin | 0.89 | 0.86 | 0.85 | 0.85 | 0.85 | 0.41 |
EBIT Margin | 0.43 | 0.33 | 0.38 | 0.48 | - | 0.27 |
Profit Margin | 0.26 | 0.26 | 0.28 | 0.26 | 0.27 | 0.28 |
EBITDA | 66.18 Million | 40 Million | 45.57 Million | 56.28 Million | - | 30.48 Million |
Earnings Before Tax Margin | 0.42 | 0.30 | 0.34 | 0.45 | 0.35 | 0.36 |
LFMD
AROGRANITE
DMTRF
NMM
002838
CFIN