USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.06 Million | 1.43 Million | 419.74 Thousand | 611.25 Thousand | 2.17 Million | 2.11 Million |
Cost of Revenue | 364.81 Thousand | 364.29 Thousand | 220.62 Thousand | 298.5 Thousand | 793.5 Thousand | 898 Thousand |
Gross Profit | 1.69 Million | 1.06 Million | 199.12 Thousand | 312.74 Thousand | 1.38 Million | 1.21 Million |
Operating Expenses | 1.69 Million | 4.55 Million | 3.88 Million | 2.9 Million | 4.4 Million | 5.09 Million |
Selling, General and Administrative Expenses | 2.84 Million | 2.85 Million | 3.22 Million | 1.87 Million | 3.17 Million | 4.15 Million |
Research and Development Expenses | 462.07 Thousand | 320.93 Thousand | 258.04 Thousand | 134.84 Thousand | 372.89 Thousand | 636.37 Thousand |
Other Expenses | - | - | - | - | - | 8798.00 |
Cost and Expenses | 4.34 Million | 4.91 Million | 4.1 Million | 3.2 Million | 5.19 Million | 5.98 Million |
Operating Income | -2.28 Million | -3.49 Million | -3.81 Million | -2.59 Million | -3.01 Million | -3.87 Million |
Interest Expense | 1.38 Million | 1.09 Million | 1.1 Million | 1.22 Million | 1.02 Million | 1.13 Million |
Income Tax Expense | -328.18 Thousand | 1.07 Million | 967.66 Thousand | -35.36 Thousand | 927.52 Thousand | 1.06 Million |
Earnings before Tax | -3.6 Million | -5.12 Million | -6.55 Million | -3.86 Million | -1.67 Million | -3.57 Million |
Net Income | -3.27 Million | -5.12 Million | -6.55 Million | -3.82 Million | -1.57 Million | -3.5 Million |
Earnings Per Share Basic | -0.02 | -0.05 | -0.09 | -0.24 | -1.67 | -0.68 |
Earnings Per Share Diluted | -0.02 | -0.05 | -0.09 | -0.24 | -1.67 | -0.68 |
Weighted Average Shares Outstanding | 132.26 Million | 108.25 Million | 70.69 Million | 15.78 Million | 938.29 Thousand | 5.19 Million |
Weighted Average Shares Outstanding (Diluted) | 132.26 Million | 108.25 Million | 70.69 Million | 15.78 Million | 938.29 Thousand | 5.19 Million |
Gross Margin | 0.82 | 0.75 | 0.47 | 0.51 | 0.64 | 0.58 |
EBIT Margin | -0.64 | -1.81 | -7.53 | -2.56 | -0.82 | -1.39 |
Profit Margin | -1.59 | -3.58 | -15.62 | -6.27 | -0.72 | -1.66 |
EBITDA | -1.31 Million | -3.12 Million | -3.15 Million | -1.6 Million | -1.78 Million | -2.94 Million |
Earnings Before Tax Margin | -1.11 | -2.44 | -9.10 | -4.24 | -1.38 | -1.83 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 759.32 Thousand | 805.03 Thousand | 493.25 Thousand | 2.06 Million | 478.02 Thousand | 501.18 Thousand |
Cost of Revenue | 958.35 Thousand | 840.76 Thousand | 786.83 Thousand | 3.27 Million | 85.8 Thousand | 104.75 Thousand |
Gross Profit | -199.02 Thousand | -35.73 Thousand | -293.58 Thousand | -1.21 Million | 392.22 Thousand | 396.43 Thousand |
Operating Expenses | 438.13 Thousand | 102.03 Thousand | 548.28 Thousand | 1.74 Million | 1.39 Million | 995.09 Thousand |
Selling, General and Administrative Expenses | 438.13 Thousand | 102.03 Thousand | 548.28 Thousand | - | 937.17 Thousand | 558.76 Thousand |
Research and Development Expenses | 132.46 Thousand | - | 462.07 Thousand | - | - | 102.42 Thousand |
Other Expenses | 415.9 Thousand | - | - | 12.53 Thousand | - | 9768.00 |
Cost and Expenses | 1.39 Million | 942.79 Thousand | 1.33 Million | 5.02 Million | 1.48 Million | 1.09 Million |
Operating Income | -637.16 Thousand | -137.76 Thousand | -841.87 Thousand | -2.96 Million | -1 Million | -587.28 Thousand |
Interest Expense | 581.23 Thousand | 344.75 Thousand | 367.75 Thousand | 1.38 Million | 445.33 Thousand | 265.75 Thousand |
Income Tax Expense | 1873.00 | 2980.00 | -328.18 Thousand | -328.18 Thousand | 444.36 Thousand | 276.92 Thousand |
Earnings before Tax | -1.24 Million | -680.04 Thousand | -1.07 Million | -3.6 Million | -1.55 Million | -754.73 Thousand |
Net Income | -1.25 Million | -683.02 Thousand | -748.94 Thousand | -3.27 Million | -1.55 Million | -754.73 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 133.74 Million | 133.39 Million | 133.03 Million | 132.26 Million | 132.05 Million | 131.99 Million |
Weighted Average Shares Outstanding (Diluted) | 133.74 Million | 133.39 Million | 133.03 Million | 132.26 Million | 132.05 Million | 131.99 Million |
Gross Margin | -0.26 | -0.04 | -0.60 | -0.59 | 0.82 | 0.79 |
EBIT Margin | -0.65 | 0.17 | -1.25 | - | -1.62 | -0.73 |
Profit Margin | -1.65 | -0.85 | -1.52 | -1.59 | -3.25 | -1.51 |
EBITDA | -491.97 Thousand | 135.78 Thousand | -615.61 Thousand | - | -773.29 Thousand | -364.96 Thousand |
Earnings Before Tax Margin | -0.84 | -0.17 | -1.71 | -1.44 | -2.10 | -1.17 |
CKN
LOPE
NMM
ALANKIT
MRPLY
NGVC