INR 22.03
(-0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.35 Billion | 3.11 Billion | 1.28 Billion | 1.15 Billion | 1.56 Billion | 1.3 Billion |
Cost of Revenue | 1.34 Billion | 2.49 Billion | 788.9 Million | 714.43 Million | 919.64 Million | 584.37 Million |
Gross Profit | 1.01 Billion | 619.73 Million | 492.58 Million | 435.67 Million | 641.57 Million | 716.84 Million |
Operating Expenses | 149.1 Million | 586.95 Million | 446.38 Million | 288.06 Million | 454.2 Million | 551.35 Million |
Selling, General and Administrative Expenses | 149.1 Million | 120.31 Million | 113.4 Million | 64.52 Million | 165.5 Million | 266.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 100.86 Million | 23.08 Million | 3.92 Million | 22.19 Million | 8.4 Million |
Cost and Expenses | 1.42 Billion | 3.08 Billion | 1.23 Billion | 1 Billion | 1.37 Billion | 1.13 Billion |
Operating Income | 934.89 Million | 33.43 Million | 14.81 Million | 128.53 Million | 167.61 Million | 152.79 Million |
Interest Expense | 29.86 Million | 16.26 Million | 13.8 Million | 15.52 Million | 14.28 Million | 9.08 Million |
Income Tax Expense | 49.81 Million | -32.27 Million | 55.24 Million | 34.99 Million | 85.55 Million | 76.11 Million |
Earnings before Tax | 269.61 Million | -383.54 Million | 83.95 Million | 145.74 Million | 225.13 Million | 215.99 Million |
Net Income | 215.58 Million | -337.37 Million | 23.56 Million | 98.74 Million | 139.58 Million | 139.88 Million |
Earnings Per Share Basic | 0.96 | -2.07 | 0.16 | 0.77 | 0.98 | 0.98 |
Earnings Per Share Diluted | 0.96 | -2.07 | 0.16 | 0.77 | 0.98 | 0.98 |
Weighted Average Shares Outstanding | 224.55 Million | 163.35 Million | 142.95 Million | 142.95 Million | 142.95 Million | 142.95 Million |
Weighted Average Shares Outstanding (Diluted) | 224.81 Million | 163.35 Million | 142.95 Million | 142.95 Million | 142.95 Million | 142.95 Million |
Gross Margin | 0.43 | 0.20 | 0.38 | 0.38 | 0.41 | 0.55 |
EBIT Margin | 0.10 | 0.07 | 0.16 | 0.18 | 0.17 | 0.21 |
Profit Margin | 0.09 | -0.11 | 0.02 | 0.09 | 0.09 | 0.11 |
EBITDA | 239.47 Million | -282.52 Million | 101.86 Million | 206.86 Million | 220.12 Million | 284.57 Million |
Earnings Before Tax Margin | 0.40 | 0.01 | 0.01 | 0.11 | 0.11 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 643.48 Million | 619.27 Million | 911.6 Million | 2.35 Billion | 526.09 Million | 433.18 Million |
Cost of Revenue | 379.33 Million | 380.64 Million | 347.2 Million | 1.34 Billion | 376.71 Million | 289.34 Million |
Gross Profit | 264.14 Million | 238.62 Million | 564.4 Million | 1.01 Billion | 149.38 Million | 143.84 Million |
Operating Expenses | 231.63 Million | 175.46 Million | 480.07 Million | 849.36 Million | 132.64 Million | 116.75 Million |
Selling, General and Administrative Expenses | 210.04 Million | 175.46 Million | 480.07 Million | - | 132.64 Million | 97.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 231.63 Million | 31.05 Million | 11.6 Million | 118.41 Million | 57.59 Million | 24.73 Million |
Cost and Expenses | 610.97 Million | 556.11 Million | 827.27 Million | 2.19 Billion | 509.35 Million | 406.09 Million |
Operating Income | 32.51 Million | 63.16 Million | 84.32 Million | 162.43 Million | 16.74 Million | 51.82 Million |
Interest Expense | 9.48 Million | 8.56 Million | -2.86 Million | 11.23 Million | 5.55 Million | 6.02 Million |
Income Tax Expense | 24.83 Million | 10.34 Million | 34.11 Million | 49.81 Million | -12.38 Million | 20.39 Million |
Earnings before Tax | 61.53 Million | 85.65 Million | 98.79 Million | 269.61 Million | 68.78 Million | 45.8 Million |
Net Income | 31.47 Million | 74 Million | 66.17 Million | 215.58 Million | 81.3 Million | 20.77 Million |
Earnings Per Share Basic | 0.12 | 0.27 | 0.29 | - | 0.36 | 0.09 |
Earnings Per Share Diluted | 0.12 | 0.27 | 0.29 | - | 0.36 | 0.09 |
Weighted Average Shares Outstanding | 262.29 Million | 271.15 Million | 224.55 Million | 224.55 Million | 224.55 Million | 224.55 Million |
Weighted Average Shares Outstanding (Diluted) | 262.29 Million | 271.15 Million | 224.55 Million | 224.55 Million | 224.55 Million | 224.55 Million |
Gross Margin | 0.41 | 0.39 | 0.62 | 0.43 | 0.28 | 0.33 |
EBIT Margin | 0.14 | 0.13 | 0.11 | - | 0.07 | 0.16 |
Profit Margin | 0.05 | 0.12 | 0.07 | 0.09 | 0.15 | 0.05 |
EBITDA | 92.6 Million | 82.12 Million | 103.76 Million | - | 35.58 Million | 70.9 Million |
Earnings Before Tax Margin | 0.05 | 0.10 | 0.09 | 0.07 | 0.03 | 0.12 |
MRPLY
NGVC
JPOTF
9173
688308
ALTHO