Murphy USA Inc. (MUSA)
USD 474.02
(0.9%)
USD 474.02
(0.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 21.52 Billion | 23.44 Billion | 17.36 Billion | 11.26 Billion | 14.03 Billion | 14.36 Billion |
| Cost of Revenue | 1.01 Billion | 21.04 Billion | 15.51 Billion | 9.82 Billion | 12.9 Billion | 13.27 Billion |
| Gross Profit | 20.51 Billion | 2.39 Billion | 1.84 Billion | 1.44 Billion | 1.12 Billion | 1.08 Billion |
| Operating Expenses | 240.5 Million | 1.43 Billion | 1.23 Billion | 883.5 Million | 858.2 Million | 813.5 Million |
| Selling, General and Administrative Expenses | 240.5 Million | 232.5 Million | 193.6 Million | 171.1 Million | 144.6 Million | 136.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.19 Billion | 1.04 Billion | 712.4 Million | 713.6 Million | 50.6 Million |
| Cost and Expenses | 20.7 Billion | 22.47 Billion | 16.74 Billion | 10.7 Billion | 13.76 Billion | 14.08 Billion |
| Operating Income | 826 Million | 968.4 Million | 604 Million | 559 Million | 268.5 Million | 325.1 Million |
| Interest Expense | 98.5 Million | 85.3 Million | 82.4 Million | 51.2 Million | 54.9 Million | 52.9 Million |
| Income Tax Expense | 177.6 Million | 210.9 Million | 125 Million | 123 Million | 47.6 Million | 60.3 Million |
| Earnings before Tax | 734.4 Million | 883.8 Million | 521.9 Million | 509.1 Million | 202.4 Million | 273.9 Million |
| Net Income | 556.8 Million | 672.9 Million | 396.9 Million | 386.1 Million | 154.8 Million | 213.6 Million |
| Earnings Per Share Basic | 25.91 | 28.63 | 15.14 | 13.25 | 4.90 | 6.54 |
| Earnings Per Share Diluted | 25.49 | 28.10 | 14.92 | 13.08 | 4.86 | 6.48 |
| Weighted Average Shares Outstanding | 21.49 Million | 23.5 Million | 26.21 Million | 29.13 Million | 31.59 Million | 32.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.84 Million | 23.95 Million | 26.6 Million | 29.52 Million | 31.85 Million | 32.98 Million |
| Gross Margin | 0.95 | 0.10 | 0.11 | 0.13 | 0.08 | 0.08 |
| EBIT Margin | 0.05 | 0.05 | 0.05 | 0.06 | 0.03 | 0.03 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.03 | 0.01 | 0.01 |
| EBITDA | 1.06 Billion | 1.19 Billion | 820.3 Million | 722.7 Million | 422.6 Million | 411.8 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.05 | 0.02 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.23 Billion | 5.45 Billion | 4.84 Billion | 21.52 Billion | 5.06 Billion | 5.79 Billion |
| Cost of Revenue | -9.05 Billion | 5.17 Billion | 4.67 Billion | 1.01 Billion | 254.2 Million | 265.6 Million |
| Gross Profit | 14.29 Billion | 277.6 Million | 166.9 Million | 20.51 Billion | 4.81 Billion | 5.53 Billion |
| Operating Expenses | 14.06 Billion | 59.1 Million | 62.1 Million | 19.68 Billion | 4.59 Billion | 5.28 Billion |
| Selling, General and Administrative Expenses | 60 Million | 59.1 Million | 62.1 Million | - | 62.1 Million | 60 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14 Billion | 100 Thousand | 4.42 Billion | 19.44 Billion | 4.53 Billion | 5.22 Billion |
| Cost and Expenses | 5.01 Billion | 5.23 Billion | 4.73 Billion | 20.7 Billion | 4.85 Billion | 5.55 Billion |
| Operating Income | 220.6 Million | 218.5 Million | 104.8 Million | 826 Million | 217.2 Million | 247.3 Million |
| Interest Expense | -74.2 Million | 24.9 Million | -24.9 Million | -98.5 Million | -24 Million | -24.6 Million |
| Income Tax Expense | 49.5 Million | 48.4 Million | 15.9 Million | 177.6 Million | 46.3 Million | 55.7 Million |
| Earnings before Tax | 198.7 Million | 193.2 Million | 81.9 Million | 734.4 Million | 196.3 Million | 223.4 Million |
| Net Income | 149.2 Million | 144.8 Million | 66 Million | 556.8 Million | 150 Million | 167.7 Million |
| Earnings Per Share Basic | 7.22 | 7.01 | 3.17 | - | 7.12 | 7.84 |
| Earnings Per Share Diluted | 7.12 | 6.92 | 3.12 | - | 7.00 | 7.70 |
| Weighted Average Shares Outstanding | 20.65 Million | 20.64 Million | 20.81 Million | 21.49 Million | 21.07 Million | 21.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.96 Million | 20.92 Million | 21.16 Million | 21.84 Million | 21.42 Million | 21.79 Million |
| Gross Margin | 2.73 | 0.05 | 0.03 | 0.95 | 0.95 | 0.95 |
| EBIT Margin | 0.04 | 0.05 | 0.03 | - | 0.05 | 0.04 |
| Profit Margin | 0.03 | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 |
| EBITDA | 185.7 Million | 278.6 Million | 164.3 Million | - | 229.3 Million | 256.3 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 |
MSMN
3323
AXR
TSAT
SEC
OLY