AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.35 Thousand | 11.09 Thousand | - | 80.55 Thousand | 2.08 Million | 2.19 Million |
Cost of Revenue | - | - | - | 132.49 Thousand | 6.89 Million | 4.18 Million |
Gross Profit | 15.35 Thousand | 11.09 Thousand | - | -51.94 Thousand | -4.81 Million | -1.99 Million |
Operating Expenses | 4.09 Million | 2.04 Million | 1.03 Million | 330.68 Thousand | 8.96 Million | 6.68 Million |
Selling, General and Administrative Expenses | 4.09 Million | 1.4 Million | 228.46 Thousand | 198.18 Thousand | 2.94 Million | 2.16 Million |
Research and Development Expenses | - | - | - | - | - | 203.91 Thousand |
Other Expenses | - | 11.09 Thousand | 12.99 Thousand | 2.12 Million | -612.41 Thousand | 11.04 Thousand |
Cost and Expenses | 4.09 Million | 2.04 Million | 1.03 Million | 330.68 Thousand | 8.96 Million | 6.68 Million |
Operating Income | -4.07 Million | -2.03 Million | -1.02 Million | 1.87 Million | -6.88 Million | -4.48 Million |
Interest Expense | - | 767.00 | 256.00 | 39.00 | 1.04 Million | 26.21 Thousand |
Income Tax Expense | - | -2.02 Million | -215.23 Thousand | 1.88 Million | 1.04 Million | 233.34 Thousand |
Earnings before Tax | -4.42 Million | -5.3 Million | -1.02 Million | 1.87 Million | -17.04 Million | -4.51 Million |
Net Income | -4.42 Million | -5.3 Million | -1.02 Million | 1.87 Million | -17.04 Million | -4.74 Million |
Earnings Per Share Basic | -0.06 | -1.05 | -0.20 | 0.38 | -6.92 | -4.48 |
Earnings Per Share Diluted | -0.06 | -1.05 | -0.20 | 0.38 | -6.92 | -4.48 |
Weighted Average Shares Outstanding | 68.71 Million | 5.06 Million | 5.06 Million | 4.94 Million | 2.46 Million | 1.06 Million |
Weighted Average Shares Outstanding (Diluted) | 68.71 Million | 5.06 Million | 5.06 Million | 4.94 Million | 2.46 Million | 1.06 Million |
Gross Margin | 1.00 | 1.00 | - | -0.64 | -2.31 | -0.91 |
EBIT Margin | -22.92 | -183.64 | - | 23.30 | -2.72 | -1.75 |
Profit Margin | -288.50 | -478.25 | - | 23.30 | -8.19 | -2.17 |
EBITDA | -351.79 Thousand | - | -272.11 Thousand | 1.87 Million | -14.73 Million | -3.83 Million |
Earnings Before Tax Margin | -265.59 | -183.64 | - | 23.30 | -3.31 | -2.05 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 15.35 Thousand | 3819.00 | 3819.00 | 3857.00 | 3857.00 | 11.09 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 15.35 Thousand | 3819.00 | 3819.00 | 3857.00 | 3857.00 | 11.09 Thousand |
Operating Expenses | 4.09 Million | 1.13 Million | 1.31 Million | 1.82 Million | 910.4 Thousand | 2.04 Million |
Selling, General and Administrative Expenses | - | 1.13 Million | 1.13 Million | 1.82 Million | 910.93 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 11.09 Thousand |
Cost and Expenses | 4.09 Million | 1.13 Million | 1.31 Million | 1.82 Million | 910.4 Thousand | 2.04 Million |
Operating Income | -4.09 Million | -1.13 Million | -1.13 Million | -1.82 Million | -907.07 Thousand | -2.03 Million |
Interest Expense | - | - | - | - | - | 767.00 |
Income Tax Expense | -4.07 Million | -1.13 Million | -176.42 Thousand | -907.07 Thousand | 535.00 | -2.02 Million |
Earnings before Tax | -4.42 Million | -1.3 Million | -1.3 Million | -1.81 Million | -906.54 Thousand | -5.3 Million |
Net Income | -4.42 Million | -1.3 Million | -1.3 Million | -1.81 Million | -906.54 Thousand | -5.3 Million |
Earnings Per Share Basic | - | -0.02 | -0.02 | -0.03 | -0.02 | - |
Earnings Per Share Diluted | - | -0.02 | -0.02 | -0.03 | -0.02 | - |
Weighted Average Shares Outstanding | 68.71 Million | 79.06 Million | 79.06 Million | 58.36 Million | 58.36 Million | 5.06 Million |
Weighted Average Shares Outstanding (Diluted) | 68.71 Million | 79.06 Million | 79.06 Million | 58.36 Million | 58.36 Million | 5.06 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -46.20 | -46.20 | -472.35 | 0.14 | - |
Profit Margin | -288.50 | -342.50 | -342.50 | -470.08 | -235.04 | -478.25 |
EBITDA | - | -176.42 Thousand | -176.42 Thousand | -1.82 Million | 535.00 | - |
Earnings Before Tax Margin | -266.59 | -296.30 | -296.30 | -472.35 | -235.18 | -183.64 |
MUSA
MSMN
3323
3135
TSAT
SEC