Mosman Oil and Gas Limited (MSMN.L)
GBp 0.03
(-6.15%)
GBp 0.03
(-6.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 186.23 Thousand | 572.17 Thousand | 1.81 Million | 816.69 Thousand | 1.49 Million | 1.1 Million |
| Cost of Revenue | 109.87 Thousand | 1.57 Million | 1.11 Million | 491.77 Thousand | 782.72 Thousand | 821 Thousand |
| Gross Profit | 76.36 Thousand | -1 Million | 695.09 Thousand | 324.92 Thousand | 710.93 Thousand | 285.09 Thousand |
| Operating Expenses | 76.36 Thousand | 221.29 Thousand | 1.52 Million | 1.75 Million | 1.58 Million | 1.4 Million |
| Selling, General and Administrative Expenses | 1.2 Million | 1.55 Million | 1.06 Million | 1.05 Million | 750.12 Thousand | 952.19 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.12 Million | - | 453.96 Thousand | 93.07 Thousand | 152.8 Thousand | 43.32 Thousand |
| Cost and Expenses | 186.23 Thousand | 3.45 Million | 2.63 Million | 2.24 Million | 2.36 Million | 2.22 Million |
| Operating Income | - | -1.2 Million | -826.04 Thousand | -1.42 Million | -870.61 Thousand | -1.11 Million |
| Interest Expense | 5642.00 | 5636.00 | 3324.00 | 6362.00 | 5177.00 | 2250.00 |
| Income Tax Expense | - | - | -10.08 Thousand | 93.12 Thousand | 181.25 Thousand | 79.08 Thousand |
| Earnings before Tax | -1.54 Million | -1.99 Million | -2.44 Million | -1.35 Million | -4.83 Million | -1.2 Million |
| Net Income | -2.14 Million | -2.12 Million | -2.44 Million | -1.35 Million | -4.83 Million | -1.2 Million |
| Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | - | 6.07 Billion | 4 Billion | 2.59 Billion | 960.87 Million | 590.42 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 6.07 Billion | 4 Billion | 2.59 Billion | 960.87 Million | 590.42 Million |
| Gross Margin | 0.41 | -1.76 | 0.38 | 0.40 | 0.48 | 0.26 |
| EBIT Margin | -7.07 | -3.25 | -0.32 | -1.42 | -0.39 | -0.86 |
| Profit Margin | -11.49 | -3.72 | -1.35 | -1.66 | -3.24 | -1.09 |
| EBITDA | -1.31 Million | -1.85 Million | -2.19 Million | -1.17 Million | -4.72 Million | -1.11 Million |
| Earnings Before Tax Margin | - | -2.10 | -0.46 | -1.75 | -0.58 | -1.01 |
| Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 277.95 Thousand | 2.25 Million | 720.83 Thousand | 533.99 Thousand | 1.81 Million | 1.06 Million |
| Cost of Revenue | 404.59 Thousand | 1.57 Million | 702.77 Thousand | 455.71 Thousand | 1.11 Million | 559.72 Thousand |
| Gross Profit | -126.63 Thousand | 674.66 Thousand | 18.06 Thousand | 78.28 Thousand | 695.09 Thousand | 506.6 Thousand |
| Operating Expenses | 380.62 Thousand | 2.19 Million | 556.59 Thousand | 453.23 Thousand | 1.52 Million | 2.45 Million |
| Selling, General and Administrative Expenses | 380.62 Thousand | - | 556.59 Thousand | 453.23 Thousand | - | 661.85 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 453.96 Thousand | - |
| Cost and Expenses | 785.21 Thousand | 3.77 Million | 1.25 Million | 908.94 Thousand | 2.63 Million | 3.01 Million |
| Operating Income | -507.26 Thousand | -1.52 Million | -538.53 Thousand | -374.95 Thousand | -826.04 Thousand | -1.92 Million |
| Interest Expense | - | 5636.00 | - | - | 3324.00 | - |
| Income Tax Expense | 0.62 | 209.6 Thousand | -3.00 | -2.28 | -10.08 Thousand | -3.00 |
| Earnings before Tax | -512.83 Thousand | -2.12 Million | -800.96 Thousand | -379.36 Thousand | -2.44 Million | -1.94 Million |
| Net Income | -512.83 Thousand | -2.12 Million | -800.96 Thousand | -379.36 Thousand | -2.44 Million | -1.94 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 9.81 Billion | 6.07 Billion | 6.95 Billion | 6.36 Billion | 4 Billion | 3.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.81 Billion | 6.07 Billion | 6.95 Billion | 6.36 Billion | 4 Billion | 3.02 Billion |
| Gross Margin | -0.46 | 0.30 | 0.03 | 0.15 | 0.38 | 0.48 |
| EBIT Margin | -1.41 | - | -0.49 | -0.60 | - | -0.15 |
| Profit Margin | -1.85 | -0.94 | -1.11 | -0.71 | -1.35 | -1.83 |
| EBITDA | -391.89 Thousand | - | -351.01 Thousand | -320.32 Thousand | - | -155.25 Thousand |
| Earnings Before Tax Margin | -1.82 | -0.68 | -0.75 | -0.70 | -0.46 | -1.81 |
3323
AXR
OAKV
SEC
OLY
MUSA