GBp 0.03
(-6.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.66 Million | 8.6 Million | 7.72 Million | 3.03 Million | 7.19 Million | 6.02 Million |
Total Current Assets | 1.46 Million | 3.21 Million | 3.68 Million | 606.41 Thousand | 1.26 Million | 1.59 Million |
Cash And Short Term Investments | 520.61 Thousand | 2.35 Million | 2.28 Million | 324.33 Thousand | 823.95 Thousand | 1.32 Million |
Cash and Cash Equivalents | 520.61 Thousand | 2.35 Million | 2.28 Million | 230.58 Thousand | 823.95 Thousand | 1.32 Million |
Short Term Investments | 55.35 Thousand | 54.87 Thousand | 54.87 Thousand | 93.74 Thousand | 10.64 Thousand | 81.8 Thousand |
Net Receivables | 774.18 Thousand | 711.56 Thousand | 73.76 Thousand | 54.23 Thousand | 84.51 Thousand | 81.8 Thousand |
Inventory | 1.00 | -711.56 Thousand | 1.00 | 44.5 Thousand | 77.96 Thousand | 106.63 Thousand |
Other Current Assets | 2539.00 | 856.55 Thousand | 1.39 Million | 237.56 Thousand | 365.91 Thousand | 85.95 Thousand |
Total Non-Current Assets | 7.2 Million | 5.39 Million | 4.04 Million | 2.42 Million | 5.92 Million | 4.43 Million |
Net PPE | 7.2 Million | 5.39 Million | 4.04 Million | 2.37 Million | 5.53 Million | 4.1 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 54.82 Thousand | 387.2 Thousand | 326.99 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.38 Million | 1.32 Million | 400.15 Thousand | 569.36 Thousand | 596.4 Thousand | 455.58 Thousand |
Total Current Liabilities | 1.2 Million | 1.13 Million | 400.15 Thousand | 569.36 Thousand | 596.4 Thousand | 455.58 Thousand |
Account Payables | 1 Million | 900.74 Thousand | 295.24 Thousand | 331.97 Thousand | 503.47 Thousand | 273.84 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 200.33 Thousand | 236.24 Thousand | 104.9 Thousand | 237.38 Thousand | 92.93 Thousand | 181.74 Thousand |
Total Non Current Liabilities | 180.58 Thousand | 183.77 Thousand | - | - | - | 273.84 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 180.58 Thousand | 183.77 Thousand | - | - | - | 273.84 Thousand |
Other Liabilities | - | - | - | - | - | -273.84 Thousand |
Total Equity | 7.28 Million | 7.28 Million | 7.32 Million | 2.46 Million | 6.59 Million | 5.57 Million |
Stock Holders Equity | 7.28 Million | 7.28 Million | 7.32 Million | 2.46 Million | 6.59 Million | 5.54 Million |
Common Stock | 40.67 Million | 38.74 Million | 36.7 Million | 30.69 Million | 30.16 Million | 28.04 Million |
Retained Earnings | -34.29 Million | -32.16 Million | -29.81 Million | -28.93 Million | -24.1 Million | -22.92 Million |
Accumulated other comprehensive income | 908.09 Thousand | 706.29 Thousand | 436.24 Thousand | -155.71 Thousand | -151.67 Thousand | 420.86 Thousand |
Common Stock Equity | 7.28 Million | 7.28 Million | 7.32 Million | 2.46 Million | 6.59 Million | 5.54 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 55.35 Thousand | 54.87 Thousand | 54.87 Thousand | 93.74 Thousand | 10.64 Thousand | 81.8 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -520.61 Thousand | -2.35 Million | -2.28 Million | -230.58 Thousand | -823.95 Thousand | -1.32 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.8 Million | 8.66 Million | 8.66 Million | 9.29 Million | 8.6 Million | 8.6 Million |
Total Current Assets | 1.48 Million | 1.46 Million | 1.46 Million | 1.77 Million | 3.21 Million | 3.21 Million |
Cash And Short Term Investments | 614.3 Thousand | 520.61 Thousand | 520.61 Thousand | 810.37 Thousand | 2.35 Million | 2.35 Million |
Cash and Cash Equivalents | 614.3 Thousand | 520.61 Thousand | 520.61 Thousand | 810.37 Thousand | 2.35 Million | 2.35 Million |
Short Term Investments | 55.7 Thousand | 55.35 Thousand | 55.35 Thousand | 55.01 Thousand | 54.87 Thousand | 54.87 Thousand |
Net Receivables | 674.51 Thousand | 774.18 Thousand | 774.18 Thousand | 725.07 Thousand | 711.56 Thousand | 711.56 Thousand |
Inventory | 197.03 Thousand | 1.00 | 1.00 | 55.01 Thousand | -711.56 Thousand | -711.56 Thousand |
Other Current Assets | 2539.00 | 2539.00 | 2539.00 | 182.73 Thousand | 856.55 Thousand | 856.55 Thousand |
Total Non-Current Assets | 7.31 Million | 7.2 Million | 7.2 Million | 7.52 Million | 5.39 Million | 5.39 Million |
Net PPE | 7.31 Million | 7.2 Million | 7.2 Million | 7.52 Million | 5.39 Million | 5.39 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.66 Million | 1.38 Million | 1.38 Million | 1.28 Million | 1.32 Million | 1.32 Million |
Total Current Liabilities | 1.49 Million | 1.2 Million | 1.2 Million | 1.25 Million | 1.13 Million | 1.13 Million |
Account Payables | 1.39 Million | 1 Million | 1 Million | 828.4 Thousand | 900.74 Thousand | 900.74 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 90.51 Thousand | 200.33 Thousand | 200.33 Thousand | 421.84 Thousand | 236.24 Thousand | 236.24 Thousand |
Total Non Current Liabilities | 175.04 Thousand | 180.58 Thousand | 180.58 Thousand | 39.26 Thousand | 183.77 Thousand | 183.77 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 175.04 Thousand | - | - | - | 183.77 Thousand | 183.77 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.13 Million | 7.28 Million | 7.28 Million | 8 Million | 7.28 Million | 7.28 Million |
Stock Holders Equity | 7.13 Million | 7.28 Million | 7.28 Million | 8 Million | 7.28 Million | 7.28 Million |
Common Stock | 41.65 Million | 40.67 Million | 40.67 Million | 40.06 Million | 38.74 Million | 38.74 Million |
Retained Earnings | -35.28 Million | -34.29 Million | -34.29 Million | -32.83 Million | -32.16 Million | -32.16 Million |
Accumulated other comprehensive income | 763.36 Thousand | 908.09 Thousand | 908.09 Thousand | 771.7 Thousand | 706.29 Thousand | 706.29 Thousand |
Common Stock Equity | 7.13 Million | 7.28 Million | 7.28 Million | 8 Million | 7.28 Million | 7.28 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 55.7 Thousand | 55.35 Thousand | 55.35 Thousand | 55.01 Thousand | 54.87 Thousand | 54.87 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -614.3 Thousand | -520.61 Thousand | -520.61 Thousand | -810.37 Thousand | -2.35 Million | -2.35 Million |
3323
AXR
OAKV
SEC
OLY
MUSA