AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.19 Million | 5.22 Million | 138.21 Thousand | 25.43 Thousand | 1.48 Million | 6.73 Million |
Total Current Assets | 2.97 Million | 3.22 Million | 138.21 Thousand | 25.43 Thousand | 1.48 Million | 1.31 Million |
Cash And Short Term Investments | 2.88 Million | 3.18 Million | 7975.00 | 19.81 Thousand | 182.84 Thousand | 474.69 Thousand |
Cash and Cash Equivalents | 2.88 Million | 3.18 Million | 7975.00 | 19.81 Thousand | 182.84 Thousand | 474.69 Thousand |
Short Term Investments | 37 Thousand | - | - | - | - | - |
Net Receivables | 57.12 Thousand | 25.64 Thousand | 107.73 Thousand | 5629.00 | - | 56.26 Thousand |
Inventory | - | - | - | - | - | 1432.00 |
Other Current Assets | 40.52 Thousand | 17.57 Thousand | - | - | 1.3 Million | 777.68 Thousand |
Total Non-Current Assets | 4.21 Million | 1.99 Million | 516.05 Thousand | - | - | 5.42 Million |
Net PPE | 4.21 Million | 1.99 Million | - | - | - | 2.29 Million |
Good Will And Intangible Assets | - | - | - | - | - | 3.12 Million |
Good Will | - | - | - | - | - | 2.12 Million |
Intangible Assets | - | - | - | - | - | 997.9 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 516.05 Thousand | - | - | - |
Other Assets | - | - | -516.05 Thousand | - | - | - |
Total Liabilities | 919.63 Thousand | 129.22 Thousand | 1.32 Million | 181.25 Thousand | 10.01 Million | 2.35 Million |
Total Current Liabilities | 919.63 Thousand | 129.22 Thousand | 1.32 Million | 55 Thousand | 9.17 Million | 1.74 Million |
Account Payables | 224.48 Thousand | 78.05 Thousand | 552.96 Thousand | - | 849.77 Thousand | 924.96 Thousand |
Tax Payables | - | - | - | - | 255.89 Thousand | 233.34 Thousand |
Short Term Debt | - | - | 373.38 Thousand | - | 7.92 Million | 37.01 Thousand |
Deferred Revenue | - | - | - | - | 377.67 Thousand | 233.34 Thousand |
Other Current Liabilities | 695.15 Thousand | 51.16 Thousand | 394.8 Thousand | 55 Thousand | 25 Thousand | 546.89 Thousand |
Total Non Current Liabilities | - | - | 6301.00 | 126.25 Thousand | 844.73 Thousand | 609.86 Thousand |
Long-Term Debt | - | - | - | 126.25 Thousand | 719.4 Thousand | 609.86 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 6301.00 | - | 125.33 Thousand | - |
Other Liabilities | - | - | -6301.00 | - | - | - |
Total Equity | 6.27 Million | 5.09 Million | -1.18 Million | -155.81 Thousand | -8.53 Million | 4.38 Million |
Stock Holders Equity | 6.27 Million | 5.09 Million | -1.18 Million | -155.81 Thousand | -8.53 Million | 4.38 Million |
Common Stock | 14.63 Million | 8.5 Million | 28.01 Million | 28.01 Million | 21.55 Million | 16.76 Million |
Retained Earnings | -10 Million | -5.57 Million | -29.19 Million | -28.17 Million | -30.04 Million | -13 Million |
Accumulated other comprehensive income | 1.64 Million | 2.16 Million | 3571.00 | 3571.00 | 205.46 Thousand | 621 Thousand |
Common Stock Equity | 6.27 Million | 5.09 Million | -1.18 Million | -155.81 Thousand | -8.53 Million | 4.38 Million |
Capital Lease Obligation | - | - | - | - | 1.41 Million | - |
Total Investments | 37 Thousand | - | - | - | - | - |
Total Debt | - | - | 373.38 Thousand | 126.25 Thousand | 8.63 Million | 646.88 Thousand |
Net Debt | -2.88 Million | -3.18 Million | 365.41 Thousand | 106.44 Thousand | 8.45 Million | 172.19 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.19 Million | 7.19 Million | 7.19 Million | 8.4 Million | 8.4 Million | 5.22 Million |
Total Current Assets | 2.97 Million | 2.97 Million | 2.97 Million | 3.62 Million | 3.62 Million | 3.22 Million |
Cash And Short Term Investments | 2.88 Million | 2.88 Million | 2.91 Million | 3.55 Million | 3.55 Million | 3.18 Million |
Cash and Cash Equivalents | 2.88 Million | 2.88 Million | 2.88 Million | 3.55 Million | 3.55 Million | 3.18 Million |
Short Term Investments | 37 Thousand | 37 Thousand | 37 Thousand | - | - | - |
Net Receivables | 57.12 Thousand | 57.12 Thousand | - | 70.33 Thousand | - | 25.64 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 40.52 Thousand | 40.52 Thousand | 60.65 Thousand | 5878.00 | 76.21 Thousand | 17.57 Thousand |
Total Non-Current Assets | 4.21 Million | 4.21 Million | 4.21 Million | 4.77 Million | 4.77 Million | 1.99 Million |
Net PPE | 4.21 Million | 4.21 Million | 4.21 Million | 4.77 Million | 4.77 Million | 1.99 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -4.77 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 919.63 Thousand | 919.63 Thousand | 919.63 Thousand | 805.98 Thousand | 805.98 Thousand | 129.22 Thousand |
Total Current Liabilities | 919.63 Thousand | 919.63 Thousand | 919.63 Thousand | 805.98 Thousand | 805.98 Thousand | 129.22 Thousand |
Account Payables | 224.48 Thousand | 344.42 Thousand | 224.48 Thousand | 805.98 Thousand | 805.98 Thousand | 78.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 695.15 Thousand | 575.21 Thousand | 695.15 Thousand | - | - | 51.16 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.27 Million | 6.27 Million | 6.27 Million | 7.59 Million | 7.59 Million | 5.09 Million |
Stock Holders Equity | 6.27 Million | 6.27 Million | 6.27 Million | 7.59 Million | 7.59 Million | 5.09 Million |
Common Stock | 14.63 Million | 14.63 Million | 14.63 Million | 13.71 Million | 13.71 Million | 8.5 Million |
Retained Earnings | -10 Million | -10 Million | -10 Million | -7.38 Million | -7.38 Million | -5.57 Million |
Accumulated other comprehensive income | 1.64 Million | 1.64 Million | 1.64 Million | 1.26 Million | 1.26 Million | 2.16 Million |
Common Stock Equity | 6.27 Million | 6.27 Million | 6.27 Million | 7.59 Million | 7.59 Million | 5.09 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 37 Thousand | 37 Thousand | 37 Thousand | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.88 Million | -2.88 Million | -2.88 Million | -3.55 Million | -3.55 Million | -3.18 Million |
MUSA
MSMN
3323
3135
TSAT
SEC