CAD 24.38
(-5.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 704.16 Million | 759.16 Million | 758.21 Million | 820.46 Million | 910.89 Million | 902.93 Million |
Cost of Revenue | 352.19 Million | 54 Million | 30.21 Million | 33.37 Million | 37.22 Million | 389.38 Million |
Gross Profit | 351.96 Million | 705.16 Million | 727.99 Million | 787.09 Million | 873.66 Million | 513.54 Million |
Operating Expenses | 48.12 Million | 462.71 Million | 346.35 Million | 382.34 Million | 394.51 Million | 45.59 Million |
Selling, General and Administrative Expenses | 117.91 Million | 152.15 Million | 154.97 Million | 89.88 Million | 87.94 Million | 45.59 Million |
Research and Development Expenses | - | 65.8 Million | 31.7 Million | 21.1 Million | 7.1 Million | - |
Other Expenses | -118.39 Million | 310.56 Million | 191.37 Million | 292.46 Million | 306.57 Million | - |
Cost and Expenses | 135.31 Million | 462.71 Million | 346.35 Million | 415.71 Million | 431.74 Million | 434.98 Million |
Operating Income | 568.84 Million | 296.45 Million | 411.86 Million | 404.54 Million | 478.28 Million | 467.94 Million |
Interest Expense | 270.95 Million | 221.75 Million | 187.99 Million | 203.76 Million | 271.45 Million | - |
Income Tax Expense | 89.59 Million | 49.92 Million | 78.37 Million | -4.35 Million | 15.12 Million | 61.05 Million |
Earnings before Tax | 672.86 Million | -30.18 Million | 236.13 Million | 240.46 Million | 202.32 Million | -29.88 Million |
Net Income | 157.11 Million | -80.11 Million | 157.76 Million | 244.82 Million | 187.19 Million | -90.93 Million |
Earnings Per Share Basic | 11.71 | -6.51 | 13.12 | 20.62 | 15.72 | -7.64 |
Earnings Per Share Diluted | 10.28 | -6.51 | 13.12 | 20.62 | 15.72 | -7.64 |
Weighted Average Shares Outstanding | 13.41 Million | 12.31 Million | 12.02 Million | 11.9 Million | 11.9 Million | 11.9 Million |
Weighted Average Shares Outstanding (Diluted) | 15.28 Million | 12.31 Million | 12.02 Million | 11.9 Million | 11.9 Million | 11.9 Million |
Gross Margin | 0.50 | 0.93 | 0.96 | 0.96 | 0.96 | 0.57 |
EBIT Margin | 1.62 | 0.69 | 0.84 | 0.78 | 0.85 | 0.79 |
Profit Margin | 0.22 | -0.11 | 0.21 | 0.30 | 0.21 | -0.10 |
EBITDA | 1.13 Billion | 394.71 Million | 626.05 Million | 634.73 Million | 740.51 Million | 711.48 Million |
Earnings Before Tax Margin | 0.81 | 0.39 | 0.54 | 0.49 | 0.53 | 0.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 152.43 Million | 152.17 Million | 165.9 Million | 704.16 Million | 175.08 Million | 179.75 Million |
Cost of Revenue | 73.92 Million | 75.2 Million | 83.69 Million | 352.19 Million | 10.36 Million | 8.45 Million |
Gross Profit | 78.51 Million | 76.96 Million | 82.2 Million | 351.96 Million | 164.71 Million | 171.29 Million |
Operating Expenses | 16.81 Million | 11.12 Million | 11.97 Million | 48.12 Million | 89.39 Million | -251.68 Million |
Selling, General and Administrative Expenses | 16.81 Million | 11.12 Million | 11.97 Million | - | 27.02 Million | 31.77 Million |
Research and Development Expenses | 3.7 Million | 41.8 Million | 13.4 Million | - | 12.7 Million | 11.8 Million |
Other Expenses | 31.96 Million | - | - | - | - | - |
Cost and Expenses | 90.73 Million | 86.33 Million | 95.66 Million | 400.31 Million | 99.76 Million | -243.22 Million |
Operating Income | 61.69 Million | 65.84 Million | 70.23 Million | 303.84 Million | 75.3 Million | 422.97 Million |
Interest Expense | 61.98 Million | 64.47 Million | 65.78 Million | 270.95 Million | 67.74 Million | 68.55 Million |
Income Tax Expense | 28.54 Million | 6.48 Million | -8.85 Million | 89.59 Million | 18.19 Million | 71.92 Million |
Earnings before Tax | 157.8 Million | -45.85 Million | 29.11 Million | 672.86 Million | 14.92 Million | 591.86 Million |
Net Income | 35.45 Million | -14.76 Million | 10.09 Million | 157.11 Million | -1.02 Million | 139.73 Million |
Earnings Per Share Basic | 2.55 | -1.08 | 0.74 | - | -0.08 | 10.41 |
Earnings Per Share Diluted | 2.45 | -1.08 | 0.67 | - | -0.08 | 10.06 |
Weighted Average Shares Outstanding | 13.91 Million | 13.7 Million | 13.61 Million | 13.41 Million | 13.57 Million | 13.45 Million |
Weighted Average Shares Outstanding (Diluted) | 15.85 Million | 13.7 Million | 17.28 Million | 15.28 Million | 13.57 Million | 15.14 Million |
Gross Margin | 0.52 | 0.51 | 0.50 | 0.50 | 0.94 | 0.95 |
EBIT Margin | 0.63 | 0.69 | 0.70 | - | 0.81 | 2.73 |
Profit Margin | 0.23 | -0.10 | 0.06 | 0.22 | -0.01 | 0.78 |
EBITDA | 96.15 Million | 105.06 Million | 116 Million | - | 141.72 Million | 490.12 Million |
Earnings Before Tax Margin | 0.40 | 0.43 | 0.42 | 0.43 | 0.43 | 2.35 |
SEC
OLY
MUSA
7908
7052
3135