USD 37.5
(-4.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 645.92 Million | 1.3 Billion | 1.29 Billion | 716.9 Million | 806.42 Million | 814.81 Million |
Cost of Revenue | 406.64 Million | 850.89 Million | 840.2 Million | 447.87 Million | 498.87 Million | 502.88 Million |
Gross Profit | 239.28 Million | 450.81 Million | 456.23 Million | 269.02 Million | 307.55 Million | 311.93 Million |
Operating Expenses | 298.65 Million | 313.41 Million | 266.87 Million | 215.41 Million | 211.12 Million | 199.64 Million |
Selling, General and Administrative Expenses | 285.02 Million | 300 Million | 255.15 Million | 204.51 Million | 203.11 Million | 193.34 Million |
Research and Development Expenses | - | 0.11 | 0.15 | 0.08 | 0.13 | 0.14 |
Other Expenses | 13.62 Million | 13.4 Million | 11.72 Million | 10.89 Million | 8.01 Million | 6.33 Million |
Cost and Expenses | 705.29 Million | 1.16 Billion | 1.1 Billion | 663.29 Million | 710 Million | 702.52 Million |
Operating Income | -59.36 Million | 137.4 Million | 189.35 Million | 53.61 Million | 96.42 Million | 112.28 Million |
Interest Expense | 888 Thousand | 708 Thousand | 580 Thousand | 900 Thousand | 1.38 Million | 1.4 Million |
Income Tax Expense | -6.36 Million | 37.8 Million | 50.83 Million | 16.52 Million | 30.58 Million | 29.96 Million |
Earnings before Tax | -40.4 Million | 142.02 Million | 193.3 Million | 59.36 Million | 107.51 Million | 117.22 Million |
Net Income | -34.03 Million | 104.22 Million | 142.47 Million | 42.83 Million | 76.93 Million | 87.25 Million |
Earnings Per Share Basic | -0.88 | 2.61 | 3.57 | 1.08 | 1.95 | 2.23 |
Earnings Per Share Diluted | -0.88 | 2.59 | 3.55 | 1.08 | 1.95 | 2.22 |
Weighted Average Shares Outstanding | 38.65 Million | 39.89 Million | 39.88 Million | 39.64 Million | 39.4 Million | 39.14 Million |
Weighted Average Shares Outstanding (Diluted) | 38.65 Million | 40.18 Million | 40.18 Million | 39.73 Million | 39.54 Million | 39.38 Million |
Gross Margin | 0.37 | 0.35 | 0.35 | 0.38 | 0.38 | 0.38 |
EBIT Margin | -0.04 | 0.12 | 0.16 | 0.10 | 0.14 | 0.15 |
Profit Margin | -0.05 | 0.08 | 0.11 | 0.06 | 0.10 | 0.11 |
EBITDA | -27.66 Million | 150.64 Million | 201.07 Million | 64.51 Million | 104.44 Million | 118.58 Million |
Earnings Before Tax Margin | -0.09 | 0.11 | 0.15 | 0.07 | 0.12 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 158.36 Million | 129.1 Million | 166.24 Million | 645.92 Million | 162.02 Million | 162.86 Million |
Cost of Revenue | 101.41 Million | 80.29 Million | 108.74 Million | 420.27 Million | 104.62 Million | 101.16 Million |
Gross Profit | 56.95 Million | 48.81 Million | 57.5 Million | 225.65 Million | 57.39 Million | 61.7 Million |
Operating Expenses | 68.33 Million | 68.22 Million | 74.7 Million | 283.49 Million | 72.82 Million | 72.37 Million |
Selling, General and Administrative Expenses | 65 Million | 68.91 Million | 74.7 Million | - | 69.19 Million | 68.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.81 Million | -68.22 Million | -74.7 Million | -283.49 Million | 4.42 Million | 4.89 Million |
Cost and Expenses | 166.13 Million | 148.51 Million | 183.44 Million | 703.76 Million | 177.45 Million | 173.54 Million |
Operating Income | -7.76 Million | -19.41 Million | -17.2 Million | -57.84 Million | -15.43 Million | -10.67 Million |
Interest Expense | 204 Thousand | 199 Thousand | 216 Thousand | 888 Thousand | 241 Thousand | 216 Thousand |
Income Tax Expense | 2.1 Million | -4.74 Million | -1.45 Million | -6.36 Million | -2.01 Million | 2.72 Million |
Earnings before Tax | -3.43 Million | -14.73 Million | -11.68 Million | -40.4 Million | -11.25 Million | -6 Million |
Net Income | -5.53 Million | -9.98 Million | -10.23 Million | -34.03 Million | -9.24 Million | -8.72 Million |
Earnings Per Share Basic | -0.14 | -0.26 | -0.27 | - | -0.24 | -0.23 |
Earnings Per Share Diluted | -0.14 | -0.26 | -0.27 | - | -0.24 | -0.23 |
Weighted Average Shares Outstanding | 38.67 Million | 38.44 Million | 38.41 Million | 38.65 Million | 38.49 Million | 38.53 Million |
Weighted Average Shares Outstanding (Diluted) | 38.67 Million | 38.44 Million | 38.41 Million | 38.65 Million | 38.49 Million | 38.53 Million |
Gross Margin | 0.36 | 0.38 | 0.35 | 0.35 | 0.35 | 0.38 |
EBIT Margin | -0.03 | -0.12 | -0.08 | - | -0.05 | -0.01 |
Profit Margin | -0.03 | -0.08 | -0.06 | -0.05 | -0.06 | -0.05 |
EBITDA | -4.43 Million | -15.99 Million | -13.88 Million | - | -7.37 Million | -2.31 Million |
Earnings Before Tax Margin | -0.05 | -0.15 | -0.10 | -0.09 | -0.10 | -0.07 |
BRIS
0R0H
002356
BANASFN
300332
MGDL