INR 10.7
(-1.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 685.97 Million | 177.57 Million | 150.03 Million | 50.92 Million | 61.23 Million | 134.08 Million |
Cost of Revenue | 341.7 Million | 200.77 Million | 91.4 Million | 12.66 Million | 22.25 Million | 87.07 Million |
Gross Profit | 344.27 Million | -23.2 Million | 58.62 Million | 38.25 Million | 38.97 Million | 47.01 Million |
Operating Expenses | 109.33 Million | 15.93 Million | -857.27 Million | -90.74 Million | -17.69 Million | 74.83 Million |
Selling, General and Administrative Expenses | 1.52 Million | 1.77 Million | 1.5 Million | 1.2 Million | 1.42 Million | 4.92 Million |
Research and Development Expenses | - | 1.30 | 0.91 | 0.67 | 0.18 | -1.14 |
Other Expenses | 107.81 Million | 626.9 Thousand | 30.22 Million | 384 Thousand | 38.65 Million | 9415.00 |
Cost and Expenses | 451.04 Million | 216.71 Million | -765.86 Million | -78.07 Million | 4.55 Million | 161.91 Million |
Operating Income | - | -995.93 Million | 899.87 Million | 93.69 Million | 46.59 Million | -78.66 Million |
Interest Expense | - | 964 Thousand | 1.09 Million | 2.53 Million | 5.1 Million | 78.16 Thousand |
Income Tax Expense | 313.83 Million | -449.28 Million | 222.73 Million | -16.71 Million | 3.66 Million | -17.71 Million |
Earnings before Tax | 336.32 Million | -996.9 Million | 916.39 Million | 95.46 Million | 15.62 Million | -72.45 Million |
Net Income | 22.48 Million | -535.8 Million | 691.77 Million | 116.59 Million | 11.95 Million | -54.73 Million |
Earnings Per Share Basic | 0.91 | -11.15 | 23.03 | 3.88 | 0.90 | -4.11 |
Earnings Per Share Diluted | 0.91 | -11.15 | 23.03 | 3.88 | 0.40 | -4.11 |
Weighted Average Shares Outstanding | 48.04 Million | 48.04 Million | 30.03 Million | 30.03 Million | 13.32 Million | 13.32 Million |
Weighted Average Shares Outstanding (Diluted) | 48.04 Million | 48.04 Million | 30.03 Million | 30.03 Million | 30.03 Million | 13.32 Million |
Gross Margin | 0.50 | -0.13 | 0.39 | 0.75 | 0.64 | 0.35 |
EBIT Margin | 0.49 | 5.31 | 6.19 | 3.20 | 1.51 | 0.15 |
Profit Margin | 0.03 | -3.02 | 4.61 | 2.29 | 0.20 | -0.41 |
EBITDA | 337.2 Million | -995.91 Million | 915.92 Million | 129.02 Million | 56.7 Million | -72.42 Million |
Earnings Before Tax Margin | - | -5.61 | 6.00 | 1.84 | 0.76 | -0.59 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | -5.73 Million | 685.97 Million | 329.36 Million | 104.32 Million | 44.72 Million | 56.82 Million |
Cost of Revenue | 34.74 Million | 331.44 Million | 155.43 Million | 101.22 Million | 31.32 Million | 51.26 Million |
Gross Profit | -40.48 Million | 354.53 Million | 173.93 Million | 3.09 Million | 13.39 Million | 5.55 Million |
Operating Expenses | 71.16 Million | 18.21 Million | 16.12 Million | 64.6 Million | -174.63 Million | -49.6 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -32.05 Million | -18.21 Million | -16.12 Million | -81 Thousand | -11.85 Million | 940.3 Thousand |
Cost and Expenses | 66.8 Million | 349.65 Million | 171.55 Million | 165.82 Million | -143.3 Million | 1.65 Million |
Operating Income | -72.53 Million | 336.32 Million | 157.81 Million | -57.83 Million | 174.19 Million | 62.34 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -6.83 Million | 313.83 Million | 311.03 Million | -5.37 Million | -2.96 Million | 2.8 Million |
Earnings before Tax | -72.53 Million | 336.32 Million | 157.81 Million | -57.81 Million | 174.19 Million | 62.34 Million |
Net Income | -65.7 Million | 43.94 Million | -143.96 Million | -52.44 Million | 177.16 Million | 64.96 Million |
Earnings Per Share Basic | -0.94 | - | -3.00 | -1.09 | 3.69 | 1.35 |
Earnings Per Share Diluted | -0.94 | - | -3.00 | -1.09 | 3.69 | 1.35 |
Weighted Average Shares Outstanding | 69.82 Million | 48.04 Million | 48.04 Million | 48.04 Million | 48.04 Million | 48.04 Million |
Weighted Average Shares Outstanding (Diluted) | 69.82 Million | 48.04 Million | 48.04 Million | 48.04 Million | 48.04 Million | 48.04 Million |
Gross Margin | 7.06 | 0.52 | 0.53 | 0.03 | 0.30 | 0.10 |
EBIT Margin | 12.66 | - | 0.72 | -0.63 | 4.51 | 0.86 |
Profit Margin | 11.46 | 0.06 | -0.44 | -0.50 | 3.96 | 1.14 |
EBITDA | -72.53 Million | - | 236.58 Million | -65.26 Million | 201.86 Million | 48.93 Million |
Earnings Before Tax Margin | 12.66 | 0.49 | 0.48 | -0.55 | 3.89 | 1.10 |
300332
MGDL
MMI
2432
ANIK
6118