ILA 681.3
(-0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.47 Billion | 6.44 Billion | 36.67 Billion | 21.89 Billion | 45.02 Billion | 29.92 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 28.47 Billion | 6.44 Billion | 36.67 Billion | 21.89 Billion | 45.02 Billion | 29.92 Billion |
Operating Expenses | 28.47 Billion | -5.57 Billion | -34.58 Billion | -21.22 Billion | -45.81 Billion | -29.33 Billion |
Selling, General and Administrative Expenses | 635.38 Million | 567.44 Million | 503.99 Million | 461.5 Million | 454.22 Million | 442.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.83 Billion | -6.14 Billion | -35.08 Billion | -21.68 Billion | -46.27 Billion | -29.77 Billion |
Cost and Expenses | 28.47 Billion | 5.31 Billion | 34.59 Billion | 21.37 Billion | 31.46 Billion | 15.03 Billion |
Operating Income | - | 865.7 Million | 2.09 Billion | 676.08 Million | -794.81 Million | 592.18 Million |
Interest Expense | 228.08 Million | 209.94 Million | 172.83 Million | 173.09 Million | 170.7 Million | 169.57 Million |
Income Tax Expense | 276.77 Million | 370.45 Million | 729.11 Million | 167.97 Million | -282.51 Million | 225.83 Million |
Earnings before Tax | 865.49 Million | 1.12 Billion | 2.08 Billion | 522.84 Million | -908.31 Million | 776.66 Million |
Net Income | 587.17 Million | 750.97 Million | 1.38 Billion | 388.62 Million | -628.15 Million | 549.04 Million |
Earnings Per Share Basic | 0.56 | 0.71 | 1.32 | 0.37 | -0.60 | 0.52 |
Earnings Per Share Diluted | 0.56 | 0.71 | 1.32 | 0.37 | -0.60 | 0.52 |
Weighted Average Shares Outstanding | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | 0.16 | 0.06 | 0.04 | -0.01 | 0.03 |
Profit Margin | 0.02 | 0.12 | 0.04 | 0.02 | -0.01 | 0.02 |
EBITDA | 897.32 Million | 1.04 Billion | 2.33 Billion | 914.09 Million | 257.01 Million | 780.63 Million |
Earnings Before Tax Margin | - | 0.13 | 0.06 | 0.03 | -0.02 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.3 Billion | 10 Billion | 28.47 Billion | 7.53 Billion | 5.66 Billion | 8.88 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 5.3 Billion | 10 Billion | 28.47 Billion | 7.53 Billion | 5.66 Billion | 8.88 Billion |
Operating Expenses | -4.62 Billion | 9.79 Billion | -27.76 Billion | -6.98 Billion | -5.32 Billion | -9.16 Billion |
Selling, General and Administrative Expenses | 320.18 Million | 319.48 Million | - | -264.96 Million | 305.85 Million | 308.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.94 Billion | - | -28.4 Billion | -6.71 Billion | -5.63 Billion | -9.47 Billion |
Cost and Expenses | 4.6 Billion | 9.79 Billion | 27.6 Billion | 6.87 Billion | 5.3 Billion | 9.14 Billion |
Operating Income | 675.24 Million | 210.29 Million | 706.62 Million | 554.11 Million | 339.81 Million | -282.2 Million |
Interest Expense | 66.05 Million | - | 228.08 Million | 29.54 Million | 68.23 Million | 62.23 Million |
Income Tax Expense | 233.86 Million | 49.84 Million | 276.77 Million | 214.19 Million | 134.33 Million | -93.5 Million |
Earnings before Tax | 694.19 Million | 145.8 Million | 865.49 Million | 657.92 Million | 358.46 Million | -264.23 Million |
Net Income | 459.91 Million | 94.94 Million | 587.17 Million | 442.94 Million | 224.21 Million | -170.96 Million |
Earnings Per Share Basic | 0.43 | 0.10 | - | 0.39 | 0.22 | -0.17 |
Earnings Per Share Diluted | 0.43 | 0.10 | - | 0.39 | 0.22 | -0.17 |
Weighted Average Shares Outstanding | 1.06 Billion | 949.4 Million | 1.05 Billion | 1.12 Billion | 1.01 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.06 Billion | 949.4 Million | 1.05 Billion | 1.12 Billion | 1.01 Billion | 1 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.14 | -0.01 | - | 0.08 | 0.07 | -0.03 |
Profit Margin | 0.09 | 0.01 | 0.02 | 0.06 | 0.04 | -0.02 |
EBITDA | 729.48 Million | -65.51 Million | - | 602.43 Million | 390.64 Million | -235.13 Million |
Earnings Before Tax Margin | 0.13 | 0.02 | 0.02 | 0.07 | 0.06 | -0.03 |
MMI
BRIS
0R0H
6118
BANASFN
300332