IDR 2650.0
(-1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18719.31 Billion | 18382.51 Billion | 15791.58 Billion | 3564.72 Billion | 2683.02 Billion | 1983.84 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 18719.31 Billion | 18382.51 Billion | 15791.58 Billion | 3564.72 Billion | 2683.02 Billion | 1983.84 Billion |
Operating Expenses | 10205.15 Billion | 9992.45 Billion | 8900.39 Billion | 1949 Billion | 1712.66 Billion | 1203.14 Billion |
Selling, General and Administrative Expenses | 10205.15 Billion | 3228.34 Billion | 2405.48 Billion | 412.52 Billion | 372.58 Billion | 320.42 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6764.1 Billion | 6494.9 Billion | 1536.48 Billion | 1340.08 Billion | -9.89 Billion |
Cost and Expenses | 17651.39 Billion | 9992.45 Billion | 8900.39 Billion | 1949 Billion | 1712.66 Billion | 1203.14 Billion |
Operating Income | 7635.4 Billion | 5656.2 Billion | 4062.2 Billion | 405.23 Billion | 116.86 Billion | 151.51 Billion |
Interest Expense | 290.93 Billion | 221.7 Billion | 189.78 Billion | 180.89 Billion | 92.5 Billion | - |
Income Tax Expense | 1885.45 Billion | 1396.02 Billion | 1034 Billion | 157.17 Billion | 42.84 Billion | 44.91 Billion |
Earnings before Tax | 7589.2 Billion | 5656.2 Billion | 4062.2 Billion | 405.23 Billion | 116.86 Billion | 151.51 Billion |
Net Income | 5703.74 Billion | 4260.18 Billion | 3028.2 Billion | 248.05 Billion | 74.01 Billion | 106.6 Billion |
Earnings Per Share Basic | 123.65 | 102.54 | 71.87 | 5.92 | 7.43 | 12.81 |
Earnings Per Share Diluted | 123.65 | 102.54 | 71.84 | 5.92 | 7.43 | 12.50 |
Weighted Average Shares Outstanding | 46.12 Billion | 41.54 Billion | 42.13 Billion | 41.91 Billion | 9.96 Billion | 8.32 Billion |
Weighted Average Shares Outstanding (Diluted) | 46.12 Billion | 41.54 Billion | 42.15 Billion | 41.91 Billion | 9.96 Billion | 8.52 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.45 | 0.38 | 0.33 | 0.25 | 0.21 | 0.09 |
Profit Margin | 0.30 | 0.23 | 0.19 | 0.07 | 0.03 | 0.05 |
EBITDA | 8426.87 Billion | 6358 Billion | 4672.8 Billion | -777.68 Billion | 135.57 Billion | 170 Billion |
Earnings Before Tax Margin | 0.41 | 0.31 | 0.26 | 0.11 | 0.04 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5327.11 Billion | 6990.89 Billion | 7015.33 Billion | 4718.98 Billion | 18719.31 Billion | 4723.1 Billion |
Cost of Revenue | -2100.73 Billion | - | - | - | - | - |
Gross Profit | 7427.84 Billion | 6990.89 Billion | 7015.33 Billion | 4718.98 Billion | 18719.31 Billion | 4723.1 Billion |
Operating Expenses | 2799.56 Billion | 1030.53 Billion | 1024.2 Billion | 2761.81 Billion | 9718.92 Billion | 2613.2 Billion |
Selling, General and Administrative Expenses | 1003.8 Billion | 886.74 Billion | 840.25 Billion | 1050.82 Billion | - | 882.53 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1795.76 Billion | -1030.53 Billion | -1024.2 Billion | -8.26 Billion | -2.15 Billion | -296 Million |
Cost and Expenses | 5158.2 Billion | 4852.1 Billion | 4747.56 Billion | 2761.81 Billion | 9718.92 Billion | 2613.2 Billion |
Operating Income | 2269.64 Billion | 2138.79 Billion | 2265.88 Billion | 1999.26 Billion | 7589.2 Billion | 1845.54 Billion |
Interest Expense | 221.59 Billion | 198.98 Billion | 112.19 Billion | -86.82 Billion | 290.93 Billion | 184.02 Billion |
Income Tax Expense | 555.7 Billion | 547.99 Billion | 552.26 Billion | 495.69 Billion | 1885.45 Billion | 467.49 Billion |
Earnings before Tax | 2268.4 Billion | 2235.34 Billion | 2259.45 Billion | 1999.26 Billion | 7589.2 Billion | 1845.54 Billion |
Net Income | 1712.7 Billion | 1687.35 Billion | 1707.18 Billion | 1503.56 Billion | 5703.74 Billion | 1378.04 Billion |
Earnings Per Share Basic | 37.13 | 36.58 | 37.01 | 32.59 | - | 29.87 |
Earnings Per Share Diluted | 37.13 | 36.58 | 37.01 | 32.59 | - | 29.87 |
Weighted Average Shares Outstanding | 46.12 Billion | 46.12 Billion | 46.12 Billion | 46.12 Billion | 46.12 Billion | 46.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 46.12 Billion | 46.12 Billion | 46.12 Billion | 46.12 Billion | 46.12 Billion | 46.12 Billion |
Gross Margin | 1.39 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.47 | 0.04 | 0.03 | 0.47 | - | 0.43 |
Profit Margin | 0.32 | 0.24 | 0.24 | 0.32 | 0.30 | 0.29 |
EBITDA | 2527.03 Billion | 264.53 Billion | 235.46 Billion | 2218.36 Billion | - | 2053.91 Billion |
Earnings Before Tax Margin | 0.43 | 0.31 | 0.32 | 0.42 | 0.41 | 0.39 |
0R0H
002356
WBAH
300332
MGDL
MMI