Shenzhen Hemei Group Co.,LTD. (002356.SZ)
CNY 2.79
(1.82%)
CNY 2.79
(1.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 164.98 Million | 162.37 Million | 332.79 Million | 466.53 Million | 848.39 Million | 1.91 Billion |
| Cost of Revenue | 95.8 Million | 81.3 Million | 213.49 Million | 302.87 Million | 494.12 Million | 988.29 Million |
| Gross Profit | 69.18 Million | 81.06 Million | 119.3 Million | 163.66 Million | 354.27 Million | 929.29 Million |
| Operating Expenses | 81.98 Million | 118.3 Million | 179.58 Million | 239.38 Million | 318.6 Million | 893.82 Million |
| Selling, General and Administrative Expenses | 64.98 Million | 69.69 Million | 106.08 Million | 154.58 Million | 203.78 Million | 608.23 Million |
| Research and Development Expenses | - | 802.33 Thousand | 7.28 Million | 12.97 Million | 18.14 Million | 25.62 Million |
| Other Expenses | -9.1 Million | 47.81 Million | 66.21 Million | 71.82 Million | 96.67 Million | 256.45 Million |
| Cost and Expenses | 168.68 Million | 199.61 Million | 393.07 Million | 542.25 Million | 812.73 Million | 1.88 Billion |
| Operating Income | -3.69 Million | -37.24 Million | 1.18 Billion | -75.71 Million | 4.86 Million | -2.5 Billion |
| Interest Expense | 1.28 Million | - | 177.78 Million | 249.93 Million | 205.52 Million | 176.46 Million |
| Income Tax Expense | 1.33 | 61.6 Million | 79.14 Thousand | 669.3 Thousand | 467.95 Million | -239.36 Million |
| Earnings before Tax | -50.77 Million | -65.3 Million | 891.12 Million | -748.36 Million | -1.98 Billion | -2.24 Billion |
| Net Income | -47.2 Million | -126.9 Million | 899.85 Million | -749.03 Million | -2.44 Billion | -1.61 Billion |
| Earnings Per Share Basic | -0.04 | -0.10 | 0.69 | -1.42 | -4.64 | -3.06 |
| Earnings Per Share Diluted | -0.04 | -0.10 | 0.69 | -1.42 | -4.64 | -3.06 |
| Weighted Average Shares Outstanding | 1.31 Billion | 1.31 Billion | 1.31 Billion | 527.8 Million | 527.8 Million | 527.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.31 Billion | 1.31 Billion | 1.31 Billion | 527.8 Million | 527.8 Million | 527.8 Million |
| Gross Margin | 0.42 | 0.50 | 0.36 | 0.35 | 0.42 | 0.48 |
| EBIT Margin | -0.17 | -0.02 | 3.60 | -0.26 | 0.03 | 0.16 |
| Profit Margin | -0.29 | -0.78 | 2.70 | -1.61 | -2.89 | -0.84 |
| EBITDA | -28.46 Million | -63.34 Million | 1.1 Billion | -448.01 Million | -1.72 Billion | -2 Billion |
| Earnings Before Tax Margin | -0.02 | -0.23 | 3.56 | -0.16 | 0.01 | -1.31 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 90.08 Million | 30.05 Million | 36.61 Million | 39.58 Million | 164.98 Million | 34.66 Million |
| Cost of Revenue | 80.41 Million | 17.79 Million | 21.32 Million | 22.23 Million | 86.69 Million | 19.4 Million |
| Gross Profit | 9.66 Million | 12.26 Million | 15.28 Million | 17.35 Million | 78.28 Million | 15.25 Million |
| Operating Expenses | 29.42 Million | 24.01 Million | 23.7 Million | 22.5 Million | 97.73 Million | 25.12 Million |
| Selling, General and Administrative Expenses | 28.18 Million | 4.54 Million | 23.7 Million | -11.22 Million | - | 42.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.23 Million | -1.49 Million | 36.85 Thousand | -49.4 Million | -47.07 Million | 2.31 Million |
| Cost and Expenses | 109.84 Million | 41.8 Million | 45.03 Million | 44.74 Million | 184.43 Million | 44.52 Million |
| Operating Income | -19.76 Million | -15.92 Million | -8.42 Million | 10.93 Million | -3.69 Million | -9.75 Million |
| Interest Expense | - | - | - | - | -24.87 Thousand | - |
| Income Tax Expense | -807.34 | -1.26 Million | -1.19 Million | -925.64 Thousand | -39.54 Million | -1.53 Million |
| Earnings before Tax | -12.75 Million | -17.41 Million | -6.75 Million | -38.47 Million | -50.77 Million | -7.44 Million |
| Net Income | -10.18 Million | -16.15 Million | -5.55 Million | -37.54 Million | -47.2 Million | -5.91 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.03 | - | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.03 | - | -0.00 |
| Weighted Average Shares Outstanding | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
| Gross Margin | 0.11 | 0.41 | 0.42 | 0.44 | 0.47 | 0.44 |
| EBIT Margin | -0.14 | -0.30 | -0.23 | -0.84 | - | -0.23 |
| Profit Margin | -0.11 | -0.54 | -0.15 | -0.95 | -0.29 | -0.17 |
| EBITDA | -12.75 Million | -9.14 Million | -8.5 Million | -33.37 Million | - | -7.8 Million |
| Earnings Before Tax Margin | -0.22 | -0.53 | -0.23 | 0.28 | -0.02 | -0.28 |
WBAH
PLAO
KRMD
MMI
BRIS
0R0H