Marsh & McLennan Companies, Inc. (MMC)
USD 209.89
(-1.54%)
USD 209.89
(-1.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.73 Billion | 20.72 Billion | 19.82 Billion | 17.22 Billion | 16.65 Billion | 14.95 Billion |
| Cost of Revenue | 13.09 Billion | 12.07 Billion | 11.42 Billion | 10.12 Billion | 9.73 Billion | 8.6 Billion |
| Gross Profit | 9.63 Billion | 8.64 Billion | 8.39 Billion | 7.09 Billion | 6.91 Billion | 6.34 Billion |
| Operating Expenses | 4.74 Billion | 4.36 Billion | 4.08 Billion | 4.02 Billion | 4.24 Billion | 3.58 Billion |
| Selling, General and Administrative Expenses | - | 0.15 | 0.16 | 0.12 | 9.73 Billion | 8.6 Billion |
| Research and Development Expenses | - | 0.20 | 0.21 | 0.16 | 0.15 | 0.15 |
| Other Expenses | 4.74 Billion | 4.36 Billion | 4.08 Billion | 4.02 Billion | -5.49 Billion | 215 Million |
| Cost and Expenses | 17.45 Billion | 16.44 Billion | 15.5 Billion | 14.15 Billion | 13.97 Billion | 12.18 Billion |
| Operating Income | 5.28 Billion | 4.28 Billion | 4.31 Billion | 3.06 Billion | 2.67 Billion | 2.76 Billion |
| Interest Expense | 578 Million | 469 Million | 444 Million | 515 Million | 524 Million | 290 Million |
| Income Tax Expense | 1.22 Billion | 995 Million | 1.03 Billion | 747 Million | 666 Million | 574 Million |
| Earnings before Tax | 5.02 Billion | 4.08 Billion | 4.2 Billion | 2.79 Billion | 2.43 Billion | 2.24 Billion |
| Net Income | 3.75 Billion | 3.05 Billion | 3.14 Billion | 2.01 Billion | 1.74 Billion | 1.65 Billion |
| Earnings Per Share Basic | 7.60 | 6.11 | 6.20 | 3.98 | 3.44 | 3.26 |
| Earnings Per Share Diluted | 7.53 | 6.04 | 6.13 | 3.94 | 3.41 | 3.23 |
| Weighted Average Shares Outstanding | 494 Million | 499 Million | 507 Million | 506 Million | 506 Million | 506 Million |
| Weighted Average Shares Outstanding (Diluted) | 499 Million | 505 Million | 513 Million | 512 Million | 511 Million | 511 Million |
| Gross Margin | 0.42 | 0.42 | 0.42 | 0.41 | 0.42 | 0.42 |
| EBIT Margin | 0.29 | 0.25 | 0.27 | 0.24 | 0.22 | 0.23 |
| Profit Margin | 0.17 | 0.15 | 0.16 | 0.12 | 0.10 | 0.11 |
| EBITDA | 6.58 Billion | 5.69 Billion | 5.49 Billion | 4.06 Billion | 3.58 Billion | 3.47 Billion |
| Earnings Before Tax Margin | 0.23 | 0.21 | 0.22 | 0.18 | 0.16 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.69 Billion | 6.22 Billion | 6.47 Billion | 22.73 Billion | 5.55 Billion | 5.38 Billion |
| Cost of Revenue | 3.44 Billion | 3.45 Billion | 3.47 Billion | 13.09 Billion | 3.26 Billion | 3.28 Billion |
| Gross Profit | 2.25 Billion | 2.76 Billion | 3 Billion | 9.63 Billion | 2.28 Billion | 2.09 Billion |
| Operating Expenses | 1.14 Billion | 1.12 Billion | 4.24 Billion | 4.35 Billion | 1.18 Billion | 1.09 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.14 Billion | 66 Million | -4.24 Billion | 239 Million | 59 Million | 62 Million |
| Cost and Expenses | 4.58 Billion | 4.43 Billion | 4.43 Billion | 17.45 Billion | 4.45 Billion | 4.38 Billion |
| Operating Income | 1.1 Billion | 1.78 Billion | 2.04 Billion | 5.28 Billion | 1.1 Billion | 996 Million |
| Interest Expense | 154 Million | 156 Million | 159 Million | 578 Million | 151 Million | 145 Million |
| Income Tax Expense | 283 Million | 425 Million | 447 Million | 1.22 Billion | 283 Million | 192 Million |
| Earnings before Tax | 1.03 Billion | 1.56 Billion | 1.87 Billion | 5.02 Billion | 1.04 Billion | 930 Million |
| Net Income | 747 Million | 1.12 Billion | 1.4 Billion | 3.75 Billion | 756 Million | 730 Million |
| Earnings Per Share Basic | 1.52 | 2.29 | 2.85 | - | 1.53 | 1.48 |
| Earnings Per Share Diluted | 1.51 | 2.27 | 2.82 | - | 1.52 | 1.46 |
| Weighted Average Shares Outstanding | 492 Million | 492 Million | 492 Million | 494 Million | 493 Million | 494 Million |
| Weighted Average Shares Outstanding (Diluted) | 496 Million | 496 Million | 497 Million | 499 Million | 498 Million | 499 Million |
| Gross Margin | 0.40 | 0.44 | 0.46 | 0.42 | 0.41 | 0.39 |
| EBIT Margin | 0.24 | 0.31 | 0.34 | - | 0.25 | 0.23 |
| Profit Margin | 0.13 | 0.18 | 0.22 | 0.17 | 0.14 | 0.14 |
| EBITDA | 1.36 Billion | 1.95 Billion | 2.23 Billion | - | 1.38 Billion | 1.25 Billion |
| Earnings Before Tax Margin | 0.19 | 0.29 | 0.32 | 0.23 | 0.20 | 0.19 |
3054
NEWDF
6273
XRF
IES
6955