JPY 533.0
(-1.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 62.67 Billion | 62.78 Billion | 61.45 Billion | 61.54 Billion | 62.12 Billion | 72.11 Billion |
Cost of Revenue | 52.74 Billion | 52.66 Billion | 49.8 Billion | 50.12 Billion | 50.97 Billion | 60.31 Billion |
Gross Profit | 9.92 Billion | 10.12 Billion | 11.65 Billion | 11.42 Billion | 11.14 Billion | 11.79 Billion |
Operating Expenses | 9.35 Billion | 9.33 Billion | 9.56 Billion | 9.67 Billion | 10.3 Billion | 10.97 Billion |
Selling, General and Administrative Expenses | 8.65 Billion | 8.62 Billion | 8.85 Billion | 8.96 Billion | 9.48 Billion | 10.02 Billion |
Research and Development Expenses | 703 Million | 704 Million | 711 Million | 710 Million | 817 Million | 947 Million |
Other Expenses | 1 Million | 102 Million | 103 Million | 37 Million | 58 Million | 43 Million |
Cost and Expenses | 62.1 Billion | 61.99 Billion | 59.37 Billion | 59.79 Billion | 61.28 Billion | 71.28 Billion |
Operating Income | 568 Million | 789 Million | 2.08 Billion | 1.74 Billion | 841 Million | 823 Million |
Interest Expense | 119 Million | 105 Million | 99 Million | 123 Million | 136 Million | 151 Million |
Income Tax Expense | 526 Million | 597 Million | 487 Million | 217 Million | 309 Million | 316 Million |
Earnings before Tax | 647 Million | 916 Million | 1.22 Billion | 2.22 Billion | -2.03 Billion | 26 Million |
Net Income | 120 Million | 318 Million | 740 Million | 2 Billion | -2.34 Billion | -290 Million |
Earnings Per Share Basic | 3.48 | 9.22 | 21.45 | 58.22 | -67.81 | -9.89 |
Earnings Per Share Diluted | 3.48 | 9.22 | 21.45 | 58.22 | -67.81 | -9.89 |
Weighted Average Shares Outstanding | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million | 29.3 Million |
Weighted Average Shares Outstanding (Diluted) | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million | 29.3 Million |
Gross Margin | 0.16 | 0.16 | 0.19 | 0.19 | 0.18 | 0.16 |
EBIT Margin | 0.05 | 0.05 | 0.07 | 0.05 | 0.05 | 0.05 |
Profit Margin | 0.00 | 0.01 | 0.01 | 0.03 | -0.04 | -0.00 |
EBITDA | 2.97 Billion | 3.08 Billion | 4.45 Billion | 3.72 Billion | 237 Million | 2.96 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.03 | 0.01 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.86 Billion | 15.79 Billion | 16.77 Billion | 62.67 Billion | 15.65 Billion | 15.38 Billion |
Cost of Revenue | 13.8 Billion | 13.08 Billion | 13.85 Billion | 52.74 Billion | 13.18 Billion | 12.98 Billion |
Gross Profit | 3.06 Billion | 2.7 Billion | 2.92 Billion | 9.92 Billion | 2.46 Billion | 2.4 Billion |
Operating Expenses | 2.49 Billion | 2.48 Billion | 2.46 Billion | 9.35 Billion | 2.28 Billion | 2.34 Billion |
Selling, General and Administrative Expenses | 2.49 Billion | 2.48 Billion | 2.28 Billion | - | 2.11 Billion | 2.16 Billion |
Research and Development Expenses | - | 180 Million | 172 Million | - | 175 Million | 179 Million |
Other Expenses | - | 2 Million | 10 Million | 78 Million | 32 Million | 15 Million |
Cost and Expenses | 16.3 Billion | 15.57 Billion | 16.31 Billion | 62.1 Billion | 15.46 Billion | 15.32 Billion |
Operating Income | 566 Million | 218 Million | 463 Million | 569 Million | 182 Million | 58 Million |
Interest Expense | 43 Million | 36 Million | 33 Million | 119 Million | 29 Million | 30 Million |
Income Tax Expense | 92 Million | 42 Million | 189 Million | 526 Million | 93 Million | 106 Million |
Earnings before Tax | 440 Million | 51 Million | 363 Million | 647 Million | 76 Million | 185 Million |
Net Income | 345 Million | 8 Million | 172 Million | 120 Million | -17 Million | 78 Million |
Earnings Per Share Basic | 2.28 | 0.23 | 4.98 | - | -0.49 | 2.26 |
Earnings Per Share Diluted | 2.27 | 0.23 | 4.98 | - | -0.49 | 2.26 |
Weighted Average Shares Outstanding | 34.21 Million | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million |
Weighted Average Shares Outstanding (Diluted) | 34.34 Million | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million | 34.5 Million |
Gross Margin | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 |
EBIT Margin | 0.06 | 0.05 | 0.06 | - | 0.05 | 0.05 |
Profit Margin | 0.02 | 0.00 | 0.01 | 0.00 | -0.00 | 0.01 |
EBITDA | 1.06 Billion | 796 Million | 1.05 Billion | - | 732 Million | 740 Million |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.03 | 0.01 | 0.01 | 0.00 |
MMC
3054
NEWDF
2726
XRF
IES