XRF Scientific Limited (XRF.AX)
AUD 1.87
(0.54%)
AUD 1.87
(0.54%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 59.83 Million | 55.17 Million | 40 Million | 31.29 Million | 29.08 Million | 29.02 Million |
| Cost of Revenue | 34.81 Million | 33.17 Million | 23.54 Million | 18.4 Million | 17.73 Million | 17.67 Million |
| Gross Profit | 25.01 Million | 22 Million | 16.46 Million | 12.89 Million | 11.34 Million | 11.35 Million |
| Operating Expenses | 10.56 Million | 9.24 Million | 7.67 Million | 6.51 Million | 6.5 Million | 8.09 Million |
| Selling, General and Administrative Expenses | 10.56 Million | 9.24 Million | 7.67 Million | 6.51 Million | 6.5 Million | 7.24 Million |
| Research and Development Expenses | - | 94.09 Thousand | 111.78 Thousand | 150.69 Thousand | 179.38 Thousand | 180.01 Thousand |
| Other Expenses | - | 40.39 Thousand | 28.65 Thousand | 859.75 Thousand | 290.79 Thousand | 25.44 Thousand |
| Cost and Expenses | 45.38 Million | 42.41 Million | 31.21 Million | 24.91 Million | 24.24 Million | 25.77 Million |
| Operating Income | 14.45 Million | 12.76 Million | 8.78 Million | 6.37 Million | 4.83 Million | 3.33 Million |
| Interest Expense | 287.67 Thousand | 221.61 Thousand | 68.26 Thousand | 32.72 Thousand | 158.14 Thousand | 208.84 Thousand |
| Income Tax Expense | 3.96 Million | 3.6 Million | 2.09 Million | 1.65 Million | 1.33 Million | 1.01 Million |
| Earnings before Tax | 13.46 Million | 11.78 Million | 8.19 Million | 6.78 Million | 4.45 Million | 3.15 Million |
| Net Income | 8.88 Million | 7.68 Million | 6.08 Million | 5.13 Million | 3.12 Million | 2.13 Million |
| Earnings Per Share Basic | 0.06 | 0.06 | 0.04 | 0.04 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.06 | 0.06 | 0.04 | 0.04 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 137.78 Million | 136.68 Million | 135.46 Million | 134.34 Million | 133.82 Million | 133.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.78 Million | 136.68 Million | 135.46 Million | 134.34 Million | 133.82 Million | 133.82 Million |
| Gross Margin | 0.42 | 0.40 | 0.41 | 0.41 | 0.39 | 0.39 |
| EBIT Margin | 0.26 | 0.25 | 0.25 | 0.24 | 0.21 | 0.14 |
| Profit Margin | 0.15 | 0.14 | 0.15 | 0.16 | 0.11 | 0.07 |
| EBITDA | 15.32 Million | 13.21 Million | 9.43 Million | 8.05 Million | 5.85 Million | 4.21 Million |
| Earnings Before Tax Margin | 0.24 | 0.23 | 0.22 | 0.20 | 0.17 | 0.11 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 59.83 Million | 31.38 Million | 28.45 Million | 28.1 Million | 55.17 Million | 27.06 Million |
| Cost of Revenue | 34.81 Million | 17.42 Million | 16.3 Million | 16.57 Million | 33.17 Million | 15.87 Million |
| Gross Profit | 25.01 Million | 13.95 Million | 12.15 Million | 11.53 Million | 22 Million | 11.18 Million |
| Operating Expenses | 10.56 Million | 6.22 Million | 5.42 Million | 4.89 Million | 9.24 Million | 5.06 Million |
| Selling, General and Administrative Expenses | - | 6.22 Million | 5.42 Million | 4.89 Million | - | 5.06 Million |
| Research and Development Expenses | - | - | - | 94.09 Thousand | - | - |
| Other Expenses | 11.44 Thousand | - | - | - | 40.39 Thousand | - |
| Cost and Expenses | 45.38 Million | 23.65 Million | 21.72 Million | 21.46 Million | 42.41 Million | 20.94 Million |
| Operating Income | 14.45 Million | 7.72 Million | 6.72 Million | 6.64 Million | 12.76 Million | 6.11 Million |
| Interest Expense | 287.67 Thousand | 136.87 Thousand | 150.8 Thousand | 135.89 Thousand | 221.61 Thousand | 85.72 Thousand |
| Income Tax Expense | 3.96 Million | 2.26 Million | 1.7 Million | 1.92 Million | 3.6 Million | 1.68 Million |
| Earnings before Tax | 13.46 Million | 7.13 Million | 6.32 Million | 6.12 Million | 11.78 Million | 5.66 Million |
| Net Income | 8.88 Million | 4.4 Million | 4.48 Million | 3.94 Million | 7.68 Million | 3.73 Million |
| Earnings Per Share Basic | - | 0.03 | 0.03 | 0.03 | - | 0.03 |
| Earnings Per Share Diluted | - | 0.03 | 0.03 | 0.03 | - | 0.03 |
| Weighted Average Shares Outstanding | 137.78 Million | 138.1 Million | 137.48 Million | 137.04 Million | 136.68 Million | 135.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.78 Million | 138.1 Million | 137.48 Million | 137.04 Million | 136.68 Million | 135.58 Million |
| Gross Margin | 0.42 | 0.44 | 0.43 | 0.41 | 0.40 | 0.41 |
| EBIT Margin | - | 0.27 | 0.26 | 0.26 | - | 0.25 |
| Profit Margin | 0.15 | 0.14 | 0.16 | 0.14 | 0.14 | 0.14 |
| EBITDA | - | 8.55 Million | 7.46 Million | 7.26 Million | - | 6.69 Million |
| Earnings Before Tax Margin | 0.24 | 0.25 | 0.24 | 0.24 | 0.23 | 0.23 |
IES
6955
MMC
SBGLP
LPDC
2726