AUD 1.87
(0.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 68.23 Million | 65.54 Million | 55.55 Million | 48.37 Million | 45.16 Million | 41.71 Million |
Total Current Assets | 39.2 Million | 37.03 Million | 28.91 Million | 22.91 Million | 19.34 Million | 16.42 Million |
Cash And Short Term Investments | 12.04 Million | 10.4 Million | 6.64 Million | 5.25 Million | 3.63 Million | 3.23 Million |
Cash and Cash Equivalents | 12.04 Million | 10.4 Million | 6.64 Million | 5.25 Million | 3.63 Million | 3.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.52 Million | 8.62 Million | 6.22 Million | 4.47 Million | 3.76 Million | 3.97 Million |
Inventory | 17.01 Million | 16.87 Million | 15.52 Million | 12.51 Million | 11.29 Million | 8.69 Million |
Other Current Assets | 612.93 Thousand | 1.12 Million | 515.21 Thousand | 667.47 Thousand | 642.28 Thousand | 507.26 Thousand |
Total Non-Current Assets | 29.02 Million | 28.51 Million | 26.64 Million | 25.45 Million | 25.82 Million | 23.62 Million |
Net PPE | 10.82 Million | 10.41 Million | 8.66 Million | 8.75 Million | 9.27 Million | 8.39 Million |
Good Will And Intangible Assets | 16.61 Million | 32.38 Million | 32.41 Million | 30.54 Million | 30.51 Million | 15.22 Million |
Good Will | 15.42 Million | 15.51 Million | 15.46 Million | 14.62 Million | 14.62 Million | 14.66 Million |
Intangible Assets | 1.19 Million | 16.86 Million | 16.94 Million | 15.91 Million | 15.89 Million | 561.55 Thousand |
Long-Term Investments | -1.19 Million | 10.9 Million | 9.22 Million | 9.17 Million | 9.75 Million | 22.95 Million |
Tax Assets | 1.58 Million | 1.22 Million | 1.03 Million | 787.38 Thousand | 659.01 Thousand | 667.1 Thousand |
Other Non Current Assets | 1.19 Million | -26.42 Million | -24.68 Million | -23.79 Million | -24.38 Million | -23.62 Million |
Other Assets | 1.00 | 1.00 | - | - | 1.00 | 1.67 Million |
Total Liabilities | 12.69 Million | 15.96 Million | 12.21 Million | 9.27 Million | 9.53 Million | 7.9 Million |
Total Current Liabilities | 10.44 Million | 11.61 Million | 9.65 Million | 8.43 Million | 7.79 Million | 6.03 Million |
Account Payables | 1.24 Million | 955 Thousand | 1.06 Million | 542.25 Thousand | 631.71 Thousand | 976.38 Thousand |
Tax Payables | 1.06 Million | 1.36 Million | 708.29 Thousand | 561.63 Thousand | 455.53 Thousand | 419.24 Thousand |
Short Term Debt | 2.23 Million | 1.38 Million | 1.67 Million | 1.2 Million | 547.71 Thousand | 697.85 Thousand |
Deferred Revenue | 1.28 Million | 1.55 Million | 853.69 Thousand | 647.54 Thousand | 523.84 Thousand | -697.85 Thousand |
Other Current Liabilities | 5.68 Million | 7.72 Million | 6.06 Million | 6.04 Million | 6.09 Million | 5.05 Million |
Total Non Current Liabilities | 2.24 Million | 4.35 Million | 2.55 Million | 832.49 Thousand | 1.73 Million | 1.56 Million |
Long-Term Debt | 1.14 Million | 1.29 Million | 1.46 Million | 233.09 Thousand | 824.75 Thousand | 1.56 Million |
Deferred Revenue Non Current | -1.00 | 1.63 Million | 377.35 Thousand | - | 564.52 Thousand | 1.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 132.44 Thousand | 118.44 Thousand | 95.12 Thousand | 68.78 Thousand | 50.54 Thousand | -1.56 Million |
Other Liabilities | 1.00 | - | - | - | - | 314.14 Thousand |
Total Equity | 55.54 Million | 49.57 Million | 43.34 Million | 39.1 Million | 35.63 Million | 33.81 Million |
Stock Holders Equity | 54.88 Million | 49.25 Million | 43.47 Million | 39.1 Million | 35.63 Million | 33.81 Million |
Common Stock | 21.41 Million | 20.41 Million | 19.63 Million | 18.8 Million | 18.58 Million | 18.58 Million |
Retained Earnings | 31.77 Million | 26.65 Million | 22.36 Million | 18.97 Million | 15.72 Million | 13.93 Million |
Accumulated other comprehensive income | 1.69 Million | 2.18 Million | 1.48 Million | 1.32 Million | 1.32 Million | 1.28 Million |
Common Stock Equity | 54.88 Million | 49.25 Million | 43.47 Million | 39.1 Million | 35.63 Million | 33.81 Million |
Capital Lease Obligation | 1.14 Million | 1.63 Million | 377.35 Thousand | 233.09 Thousand | 564.52 Thousand | - |
Total Investments | -1.19 Million | 10.9 Million | 9.22 Million | 9.17 Million | 9.75 Million | 22.95 Million |
Total Debt | 3.38 Million | 4.31 Million | 3.51 Million | 1.44 Million | 1.93 Million | 2.25 Million |
Net Debt | -8.66 Million | -6.08 Million | -3.13 Million | -3.81 Million | -1.69 Million | -979.37 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 68.23 Million | 68.23 Million | 64.14 Million | 65.54 Million | 65.54 Million | 58.56 Million |
Total Current Assets | 39.2 Million | 39.2 Million | 34.76 Million | 37.03 Million | 37.03 Million | 31.71 Million |
Cash And Short Term Investments | 12.04 Million | 12.04 Million | 8.32 Million | 10.4 Million | 10.4 Million | 6.06 Million |
Cash and Cash Equivalents | 12.04 Million | 12.04 Million | 8.32 Million | 10.4 Million | 10.4 Million | 6.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.52 Million | 9.52 Million | 8.11 Million | 8.62 Million | 8.62 Million | 8.25 Million |
Inventory | 17.01 Million | 17.01 Million | 17.66 Million | 16.87 Million | 16.87 Million | 16.79 Million |
Other Current Assets | 612.93 Thousand | 612.93 Thousand | 665.74 Thousand | 1.12 Million | 1.12 Million | 605.69 Thousand |
Total Non-Current Assets | 29.02 Million | 29.02 Million | 29.37 Million | 28.51 Million | 28.51 Million | 26.84 Million |
Net PPE | 10.82 Million | 10.82 Million | 11.1 Million | 10.41 Million | 10.41 Million | 8.8 Million |
Good Will And Intangible Assets | 16.61 Million | 16.61 Million | 15.88 Million | 32.38 Million | 32.38 Million | 15.9 Million |
Good Will | 15.42 Million | 15.42 Million | 15.44 Million | 15.51 Million | 15.51 Million | 15.39 Million |
Intangible Assets | 1.19 Million | 1.19 Million | 439.17 Thousand | 16.86 Million | 16.86 Million | 513.53 Thousand |
Long-Term Investments | -1.19 Million | -1.19 Million | -1.55 Million | 10.9 Million | 10.9 Million | 9.32 Million |
Tax Assets | 1.58 Million | 1.58 Million | 1.55 Million | 1.22 Million | 1.22 Million | 1.24 Million |
Other Non Current Assets | 1.19 Million | 1.19 Million | 2.39 Million | -26.42 Million | -26.42 Million | -8.43 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 12.69 Million | 12.69 Million | 13.51 Million | 15.96 Million | 15.96 Million | 13.69 Million |
Total Current Liabilities | 10.44 Million | 10.44 Million | 10.6 Million | 11.61 Million | 11.61 Million | 10.89 Million |
Account Payables | 4.09 Million | 1.24 Million | 3.49 Million | 4 Million | 955 Thousand | 3.95 Million |
Tax Payables | 1.06 Million | 1.06 Million | 738.18 Thousand | 1.36 Million | 1.36 Million | 969.61 Thousand |
Short Term Debt | 2.23 Million | 2.23 Million | 3.46 Million | 1.38 Million | 1.38 Million | 2.04 Million |
Deferred Revenue | 1.28 Million | 1.28 Million | 91.3 Thousand | 1.55 Million | 1.55 Million | 106.3 Thousand |
Other Current Liabilities | 2.82 Million | 5.68 Million | 3.55 Million | 4.66 Million | 7.72 Million | 4.78 Million |
Total Non Current Liabilities | 2.24 Million | 2.24 Million | 2.91 Million | 4.35 Million | 4.35 Million | 2.8 Million |
Long-Term Debt | 1.14 Million | 1.14 Million | 1.6 Million | 1.29 Million | 1.29 Million | 1.37 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | 1.63 Million | 1.63 Million | 532.38 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 132.44 Thousand | 132.44 Thousand | 124.52 Thousand | 118.44 Thousand | 118.44 Thousand | 112.74 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 55.54 Million | 55.54 Million | 50.62 Million | 49.57 Million | 49.57 Million | 44.86 Million |
Stock Holders Equity | 54.88 Million | 54.88 Million | 50.19 Million | 49.25 Million | 49.25 Million | 44.75 Million |
Common Stock | 21.41 Million | 21.41 Million | 21.33 Million | 20.41 Million | 20.41 Million | 20.34 Million |
Retained Earnings | 31.77 Million | 31.77 Million | 26.61 Million | 26.65 Million | 26.65 Million | 22.7 Million |
Accumulated other comprehensive income | 1.69 Million | 1.69 Million | 2.24 Million | 2.18 Million | 2.18 Million | 1.69 Million |
Common Stock Equity | 54.88 Million | 54.88 Million | 50.19 Million | 49.25 Million | 49.25 Million | 44.75 Million |
Capital Lease Obligation | 1.14 Million | 1.14 Million | 1.6 Million | 1.63 Million | 1.63 Million | 532.39 Thousand |
Total Investments | -1.19 Million | -1.19 Million | -1.55 Million | 10.9 Million | 10.9 Million | 9.32 Million |
Total Debt | 3.38 Million | 3.38 Million | 5.07 Million | 4.31 Million | 4.31 Million | 3.95 Million |
Net Debt | -8.66 Million | -8.66 Million | -3.25 Million | -6.08 Million | -6.08 Million | -2.1 Million |
IES
6955
MMC
SBGLP
LPDC
2726