USD 209.89
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 48.03 Billion | 33.45 Billion | 34.38 Billion | 33.03 Billion | 31.31 Billion | 21.57 Billion |
Total Current Assets | 21.74 Billion | 8.29 Billion | 8.26 Billion | 8.11 Billion | 7.06 Billion | 5.93 Billion |
Cash And Short Term Investments | 3.35 Billion | 1.44 Billion | 1.75 Billion | 2.08 Billion | 1.15 Billion | 1.06 Billion |
Cash and Cash Equivalents | 3.35 Billion | 1.44 Billion | 1.75 Billion | 2.08 Billion | 1.15 Billion | 1.06 Billion |
Short Term Investments | - | - | - | -8.58 Billion | -7.34 Billion | -5 Billion |
Net Receivables | 6.41 Billion | 5.85 Billion | 5.58 Billion | 5.28 Billion | 5.23 Billion | 4.31 Billion |
Inventory | 10.79 Billion | - | - | - | - | - |
Other Current Assets | 1.17 Billion | 1 Billion | 926 Million | 740 Million | 677 Million | 551 Million |
Total Non-Current Assets | 26.28 Billion | 25.15 Billion | 26.12 Billion | 24.91 Billion | 24.24 Billion | 15.64 Billion |
Net PPE | 2.42 Billion | 2.43 Billion | 2.71 Billion | 2.75 Billion | 2.77 Billion | 701 Million |
Good Will And Intangible Assets | 19.86 Billion | 18.78 Billion | 19.12 Billion | 18.21 Billion | 17.4 Billion | 11.03 Billion |
Good Will | 17.23 Billion | 16.25 Billion | 16.31 Billion | 15.51 Billion | 14.67 Billion | 9.59 Billion |
Intangible Assets | 2.63 Billion | 2.53 Billion | 2.81 Billion | 2.69 Billion | 2.77 Billion | 1.43 Billion |
Long-Term Investments | 2.05 Billion | 377 Million | 2.27 Billion | 1.76 Billion | 1.63 Billion | 1.68 Billion |
Tax Assets | 357 Million | 358 Million | 551 Million | 722 Million | 676 Million | 680 Million |
Other Non Current Assets | 1.59 Billion | 3.19 Billion | 1.46 Billion | 1.45 Billion | 1.75 Billion | 1.53 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.66 Billion | 22.7 Billion | 23.16 Billion | 23.77 Billion | 23.37 Billion | 13.99 Billion |
Total Current Liabilities | 19.79 Billion | 7.17 Billion | 6.65 Billion | 6.51 Billion | 6.67 Billion | 4.92 Billion |
Account Payables | 3.4 Billion | 3.27 Billion | 3.16 Billion | 3.05 Billion | 2.74 Billion | 2.67 Billion |
Tax Payables | 321 Million | 221 Million | 198 Million | 208 Million | 179 Million | 157 Million |
Short Term Debt | 1.93 Billion | 578 Million | 349 Million | 859 Million | 1.55 Billion | 314 Million |
Deferred Revenue | 3.66 Billion | - | - | - | - | 157 Million |
Other Current Liabilities | 10.79 Billion | 3.31 Billion | 3.14 Billion | 2.6 Billion | 2.37 Billion | 1.77 Billion |
Total Non Current Liabilities | 15.86 Billion | 15.53 Billion | 16.51 Billion | 17.25 Billion | 16.69 Billion | 9.07 Billion |
Long-Term Debt | 13.5 Billion | 12.89 Billion | 12.81 Billion | 12.72 Billion | 12.66 Billion | 5.51 Billion |
Deferred Revenue Non Current | 35.66 Billion | -522 Million | -737 Million | -561 Million | -565 Million | -421 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -34.96 Billion | 2.63 Billion | 3.69 Billion | 4.53 Billion | 4.02 Billion | 3.56 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.37 Billion | 10.97 Billion | 11.43 Billion | 9.41 Billion | 8.09 Billion | 7.57 Billion |
Stock Holders Equity | 12.19 Billion | 10.74 Billion | 11.22 Billion | 9.26 Billion | 7.94 Billion | 7.5 Billion |
Common Stock | 561 Million | 561 Million | 561 Million | 561 Million | 561 Million | 561 Million |
Retained Earnings | 22.75 Billion | 20.3 Billion | 18.38 Billion | 16.27 Billion | 15.19 Billion | 14.34 Billion |
Accumulated other comprehensive income | -5.29 Billion | -5.31 Billion | -4.57 Billion | -5.11 Billion | -5.05 Billion | -4.64 Billion |
Common Stock Equity | 12.19 Billion | 10.74 Billion | 11.22 Billion | 9.26 Billion | 7.94 Billion | 7.5 Billion |
Capital Lease Obligation | 1.97 Billion | 1.97 Billion | 2.21 Billion | 2.26 Billion | 2.26 Billion | - |
Total Investments | 2.05 Billion | 377 Million | 2.27 Billion | 1.76 Billion | 1.63 Billion | -5 Billion |
Total Debt | 15.43 Billion | 13.47 Billion | 13.16 Billion | 13.57 Billion | 14.22 Billion | 5.82 Billion |
Net Debt | 12.07 Billion | 12.03 Billion | 11.41 Billion | 11.49 Billion | 13.06 Billion | 4.75 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 49.86 Billion | 48.59 Billion | 47.57 Billion | 48.03 Billion | 48.03 Billion | 48 Billion |
Total Current Assets | 22.28 Billion | 22.02 Billion | 21.29 Billion | 21.74 Billion | 21.74 Billion | 22.27 Billion |
Cash And Short Term Investments | 1.79 Billion | 1.65 Billion | 1.45 Billion | 3.35 Billion | 3.35 Billion | 2.9 Billion |
Cash and Cash Equivalents | 1.79 Billion | 1.65 Billion | 1.45 Billion | 3.35 Billion | 3.35 Billion | 2.9 Billion |
Short Term Investments | - | - | - | - | -1.6 Billion | - |
Net Receivables | 7.42 Billion | 7.73 Billion | 7.21 Billion | 6.41 Billion | 6.41 Billion | 6.52 Billion |
Inventory | - | - | - | 10.79 Billion | 10.79 Billion | 11.82 Billion |
Other Current Assets | 13.06 Billion | -9.39 Billion | -8.66 Billion | 1.17 Billion | 1.17 Billion | 1.03 Billion |
Total Non-Current Assets | 27.57 Billion | 26.56 Billion | 26.27 Billion | 26.28 Billion | 26.28 Billion | 25.72 Billion |
Net PPE | 2.37 Billion | 2.34 Billion | 2.37 Billion | 2.42 Billion | 2.42 Billion | 2.37 Billion |
Good Will And Intangible Assets | 20.95 Billion | 20.15 Billion | 19.94 Billion | 19.86 Billion | 19.86 Billion | 19.15 Billion |
Good Will | 18.23 Billion | 17.51 Billion | 17.31 Billion | 17.23 Billion | 17.23 Billion | 16.65 Billion |
Intangible Assets | 2.72 Billion | 2.63 Billion | 2.63 Billion | 2.63 Billion | 2.63 Billion | 2.49 Billion |
Long-Term Investments | - | 466 Million | 455 Million | 2.05 Billion | 2.05 Billion | 2.31 Billion |
Tax Assets | 242 Million | 285 Million | 276 Million | 357 Million | 357 Million | 348 Million |
Other Non Current Assets | 4.01 Billion | 3.31 Billion | 3.22 Billion | 1.59 Billion | 1.59 Billion | 1.53 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.98 Billion | 35.02 Billion | 34.95 Billion | 35.66 Billion | 35.66 Billion | 36.41 Billion |
Total Current Liabilities | 19.6 Billion | 18.86 Billion | 18.66 Billion | 19.79 Billion | 19.79 Billion | 20.6 Billion |
Account Payables | 3.09 Billion | 3.2 Billion | 3.37 Billion | 3.4 Billion | 3.4 Billion | 3.14 Billion |
Tax Payables | 565 Million | 505 Million | 456 Million | 321 Million | 321 Million | 480 Million |
Short Term Debt | 518 Million | 1.57 Billion | 1.47 Billion | 1.93 Billion | 1.93 Billion | 2.17 Billion |
Deferred Revenue | 1.27 Billion | -304 Million | -310 Million | 3.66 Billion | 3.66 Billion | 3.46 Billion |
Other Current Liabilities | 14.7 Billion | 14.39 Billion | 14.11 Billion | 10.79 Billion | 10.79 Billion | 11.82 Billion |
Total Non Current Liabilities | 16.37 Billion | 16.16 Billion | 16.29 Billion | 15.86 Billion | 15.86 Billion | 15.8 Billion |
Long-Term Debt | 12.33 Billion | 12.27 Billion | 12.3 Billion | 13.5 Billion | 13.5 Billion | 13.42 Billion |
Deferred Revenue Non Current | - | - | - | 35.66 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.04 Billion | 3.88 Billion | 3.99 Billion | -34.96 Billion | 2.36 Billion | 2.38 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.88 Billion | 13.56 Billion | 12.62 Billion | 12.37 Billion | 12.37 Billion | 11.58 Billion |
Stock Holders Equity | 13.68 Billion | 13.36 Billion | 12.42 Billion | 12.19 Billion | 12.19 Billion | 11.4 Billion |
Common Stock | 561 Million | 561 Million | 561 Million | 561 Million | 561 Million | 561 Million |
Retained Earnings | 24.52 Billion | 24.57 Billion | 23.45 Billion | 22.75 Billion | 22.75 Billion | 22 Billion |
Accumulated other comprehensive income | -4.99 Billion | -5.52 Billion | -5.5 Billion | -5.29 Billion | -5.29 Billion | -5.46 Billion |
Common Stock Equity | 13.68 Billion | 13.36 Billion | 12.42 Billion | 12.19 Billion | 12.19 Billion | 11.4 Billion |
Capital Lease Obligation | 1.93 Billion | 1.58 Billion | 1.6 Billion | 1.97 Billion | 1.97 Billion | 1.94 Billion |
Total Investments | - | 466 Million | 455 Million | 2.05 Billion | 444 Million | 2.31 Billion |
Total Debt | 12.84 Billion | 15.43 Billion | 15.37 Billion | 15.43 Billion | 15.43 Billion | 15.59 Billion |
Net Debt | 11.05 Billion | 13.78 Billion | 13.92 Billion | 12.07 Billion | 12.07 Billion | 12.69 Billion |
3054
NEWDF
6273
XRF
IES
6955