ILA 24540.0
(-1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.81 Billion | 1.74 Billion | 1.37 Billion | 912.92 Million | 859.76 Million | 715.76 Million |
Total Current Assets | 444.19 Million | 405.57 Million | 269.92 Million | 212.21 Million | 200.78 Million | 131.07 Million |
Cash And Short Term Investments | 441.7 Million | 404.42 Million | 262.84 Million | 206.37 Million | 193.04 Million | 118.11 Million |
Cash and Cash Equivalents | 297.66 Million | 325.79 Million | 181.56 Million | 152.14 Million | 158.64 Million | 92.91 Million |
Short Term Investments | 144.04 Million | 78.62 Million | 81.27 Million | 54.22 Million | 34.4 Million | 25.2 Million |
Net Receivables | 2.19 Million | 424 Thousand | 753 Thousand | 377 Thousand | 531 Thousand | 1.38 Million |
Inventory | -144.04 Million | -78.62 Million | -81.27 Million | 4.84 Million | 6.63 Million | 10.38 Million |
Other Current Assets | 144.33 Million | 79.35 Million | 87.6 Million | 54.84 Million | 34.96 Million | 26.39 Million |
Total Non-Current Assets | 1.36 Billion | 1.34 Billion | 1.1 Billion | 700.7 Million | 658.98 Million | 584.69 Million |
Net PPE | 127 Thousand | 149 Thousand | 136 Thousand | 131 Thousand | 54 Thousand | 37 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 176 Thousand | 420 Thousand | 472 Thousand | 372 Thousand | 426 Thousand | 456 Thousand |
Other Non Current Assets | 1.36 Billion | 1.34 Billion | 1.1 Billion | 700.2 Million | 658.5 Million | 584.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 308.92 Million | 302.83 Million | 245.62 Million | 152.78 Million | 146.55 Million | 133.81 Million |
Total Current Liabilities | 12.02 Million | 10 Million | 10.6 Million | 5.14 Million | 8.18 Million | 13.98 Million |
Account Payables | 462 Thousand | 499 Thousand | 288 Thousand | 160 Thousand | 167 Thousand | 477 Thousand |
Tax Payables | 5.3 Million | 2.43 Million | 252 Thousand | 251 Thousand | 1.28 Million | - |
Short Term Debt | 280 Thousand | 257 Thousand | 231 Thousand | 214 Thousand | 2.38 Million | 6.88 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 11.27 Million | 9.24 Million | 10.08 Million | 4.77 Million | 5.63 Million | 6.61 Million |
Total Non Current Liabilities | 296.9 Million | 292.83 Million | 235.02 Million | 147.63 Million | 138.36 Million | 119.83 Million |
Long-Term Debt | 1.66 Million | 1.87 Million | 2.02 Million | 2.2 Million | 2.42 Million | 2.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Million | 1.05 Million | 1.1 Million | 1.1 Million | 1.1 Million | 373 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.5 Billion | 1.44 Billion | 1.12 Billion | 760.13 Million | 713.21 Million | 581.94 Million |
Stock Holders Equity | 1.5 Billion | 1.44 Billion | 1.12 Billion | 758.21 Million | 711.41 Million | 579.71 Million |
Common Stock | 16.02 Million | 16.02 Million | 16.02 Million | 16.02 Million | 16.02 Million | 16.02 Million |
Retained Earnings | 1.19 Billion | 1.12 Billion | 909.56 Million | 590.43 Million | 543 Million | 472.69 Million |
Accumulated other comprehensive income | 39.84 Million | 39.84 Million | 39.84 Million | 96.49 Million | 96.44 Million | 96.83 Million |
Common Stock Equity | 1.5 Billion | 1.44 Billion | 1.12 Billion | 758.21 Million | 711.41 Million | 579.71 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 144.04 Million | 78.62 Million | 81.27 Million | 54.22 Million | 34.4 Million | 25.2 Million |
Total Debt | 1.94 Million | 2.13 Million | 2.26 Million | 2.42 Million | 4.81 Million | 9.51 Million |
Net Debt | -295.72 Million | -323.66 Million | -179.3 Million | -149.72 Million | -153.83 Million | -83.39 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.82 Billion | 1.82 Billion | 1.81 Billion | 1.81 Billion | 1.8 Billion | 1.76 Billion |
Total Current Assets | 453.91 Million | 460.22 Million | 444.19 Million | 444.19 Million | 432.83 Million | 417.66 Million |
Cash And Short Term Investments | 453.17 Million | 459.62 Million | 441.7 Million | 441.7 Million | 429.87 Million | 417.08 Million |
Cash and Cash Equivalents | 211.67 Million | 277.3 Million | 297.66 Million | 297.66 Million | 298.02 Million | 306.84 Million |
Short Term Investments | 241.5 Million | 182.31 Million | 144.04 Million | 144.04 Million | 131.85 Million | 110.24 Million |
Net Receivables | 463 Thousand | 261 Thousand | 2.19 Million | 2.19 Million | 691 Thousand | 375 Thousand |
Inventory | -241.5 Million | -182.31 Million | -144.04 Million | -144.04 Million | -131.85 Million | -110.24 Million |
Other Current Assets | 241.78 Million | 182.65 Million | 144.33 Million | 144.33 Million | 134.12 Million | 110.44 Million |
Total Non-Current Assets | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.35 Billion |
Net PPE | 136 Thousand | 145 Thousand | 127 Thousand | 127 Thousand | 137 Thousand | 146 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 108 Thousand | 175 Thousand | 176 Thousand | 176 Thousand | 44 Thousand | 178 Thousand |
Other Non Current Assets | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.35 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 307.53 Million | 308.77 Million | 308.92 Million | 308.92 Million | 308.01 Million | 301.93 Million |
Total Current Liabilities | 11.43 Million | 11.89 Million | 12.02 Million | 12.02 Million | 11.52 Million | 9.7 Million |
Account Payables | 409 Thousand | 863 Thousand | 462 Thousand | 462 Thousand | 655 Thousand | 644 Thousand |
Tax Payables | - | - | 5.3 Million | 5.3 Million | - | - |
Short Term Debt | 294 Thousand | 285 Thousand | 280 Thousand | 280 Thousand | 275 Thousand | 270 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 10.73 Million | 10.74 Million | 11.27 Million | 11.27 Million | 10.59 Million | 8.79 Million |
Total Non Current Liabilities | 296.09 Million | 296.87 Million | 296.9 Million | 296.9 Million | 296.48 Million | 292.22 Million |
Long-Term Debt | 1.54 Million | 1.63 Million | 1.66 Million | 1.66 Million | 1.76 Million | 1.78 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 345 Thousand | 1.03 Million | 1.03 Million | 1.03 Million | 1.03 Million | 345 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.51 Billion | 1.51 Billion | 1.5 Billion | 1.5 Billion | 1.49 Billion | 1.46 Billion |
Stock Holders Equity | 1.51 Billion | 1.51 Billion | 1.5 Billion | 1.5 Billion | 1.49 Billion | 1.46 Billion |
Common Stock | 16.02 Million | 16.02 Million | 16.02 Million | 16.02 Million | 16.02 Million | 16.02 Million |
Retained Earnings | 1.21 Billion | 1.21 Billion | 1.19 Billion | 1.19 Billion | 1.18 Billion | 1.15 Billion |
Accumulated other comprehensive income | 95.88 Million | 95.88 Million | 39.84 Million | 39.84 Million | 95.88 Million | 95.88 Million |
Common Stock Equity | 1.51 Billion | 1.51 Billion | 1.5 Billion | 1.5 Billion | 1.49 Billion | 1.46 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 241.5 Million | 182.31 Million | 144.04 Million | 144.04 Million | 131.85 Million | 110.24 Million |
Total Debt | 1.83 Million | 1.91 Million | 1.94 Million | 1.94 Million | 2.03 Million | 2.05 Million |
Net Debt | -209.83 Million | -275.39 Million | -295.72 Million | -295.72 Million | -295.98 Million | -304.78 Million |
6955
MMC
3054
LPDC
2726
XRF