USD 57.2
(-3.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.91 Billion | 19.82 Billion | 20.72 Billion | 18 Billion | 20.86 Billion | 21.99 Billion |
Cost of Revenue | 15.55 Billion | 16.25 Billion | 17.31 Billion | 15.17 Billion | 17.48 Billion | 18.41 Billion |
Gross Profit | 3.35 Billion | 3.57 Billion | 3.4 Billion | 2.82 Billion | 3.37 Billion | 3.57 Billion |
Operating Expenses | 3.1 Billion | 2.94 Billion | 2.82 Billion | 2.57 Billion | 2.66 Billion | 2.78 Billion |
Selling, General and Administrative Expenses | 3.04 Billion | 2.94 Billion | 2.82 Billion | 2.57 Billion | 2.66 Billion | 2.78 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 16.3 Million | 14.7 Million | -4.8 Million | 85.7 Million | 400 Thousand |
Cost and Expenses | 18.65 Billion | 19.19 Billion | 20.13 Billion | 17.74 Billion | 20.15 Billion | 21.19 Billion |
Operating Income | 255.8 Million | 581.7 Million | 585.4 Million | 262.7 Million | 644.9 Million | 796.7 Million |
Interest Expense | 79.7 Million | 46.9 Million | 38.8 Million | 43.3 Million | 44.4 Million | 47 Million |
Income Tax Expense | 117.1 Million | 183.3 Million | 185.7 Million | 123.9 Million | 219.8 Million | 198 Million |
Earnings before Tax | 205.9 Million | 557.1 Million | 568.1 Million | 147.7 Million | 685.5 Million | 754.7 Million |
Net Income | 88.8 Million | 373.8 Million | 382.4 Million | 23.8 Million | 465.7 Million | 556.7 Million |
Earnings Per Share Basic | 1.78 | 7.16 | 7.02 | 0.41 | 7.77 | 8.62 |
Earnings Per Share Diluted | 1.76 | 7.08 | 6.90 | 0.41 | 7.72 | 8.55 |
Weighted Average Shares Outstanding | 49.8 Million | 52.2 Million | 54.5 Million | 58 Million | 59.9 Million | 64.6 Million |
Weighted Average Shares Outstanding (Diluted) | 50.4 Million | 52.8 Million | 55.4 Million | 58.3 Million | 60.3 Million | 65.1 Million |
Gross Margin | 0.18 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 |
EBIT Margin | 0.02 | 0.04 | 0.03 | 0.02 | 0.04 | 0.04 |
Profit Margin | 0.00 | 0.02 | 0.02 | 0.00 | 0.02 | 0.03 |
EBITDA | 374.19 Million | 688.6 Million | 680.3 Million | 267.3 Million | 807.1 Million | 892.4 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.03 | 0.01 | 0.03 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | -8.92 Billion | 4.52 Billion | 4.4 Billion | 4.63 Billion | 18.91 Billion | 4.67 Billion |
Cost of Revenue | 7.37 Billion | 3.73 Billion | 3.63 Billion | 3.81 Billion | 15.55 Billion | 3.85 Billion |
Gross Profit | -16.29 Billion | 785.9 Million | 763.7 Million | 810.7 Million | 3.35 Billion | 821.9 Million |
Operating Expenses | 711.3 Million | 684.8 Million | 697.8 Million | 675.4 Million | 2.89 Billion | 752.1 Million |
Selling, General and Administrative Expenses | 711.3 Million | 684.8 Million | 697.8 Million | 675.4 Million | - | 752.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.8 Million | -8.1 Million | 6.3 Million | 2.4 Million | 17.4 Million | 3.9 Million |
Cost and Expenses | 8.08 Billion | 4.41 Billion | 4.33 Billion | 4.49 Billion | 18.45 Billion | 4.6 Billion |
Operating Income | 70.8 Million | 101.1 Million | 65.9 Million | 135.3 Million | 463.6 Million | 69.8 Million |
Interest Expense | -13.7 Million | 22 Million | 20.4 Million | 20 Million | 79.7 Million | 21 Million |
Income Tax Expense | 36.4 Million | 32.29 Million | 17.8 Million | 29.5 Million | 117.1 Million | 24.4 Million |
Earnings before Tax | 59.2 Million | 92.4 Million | 57.5 Million | -55 Million | 205.9 Million | 54.7 Million |
Net Income | 22.8 Million | 60.1 Million | 39.7 Million | -84.5 Million | 88.8 Million | 30.3 Million |
Earnings Per Share Basic | 0.48 | 1.25 | 0.82 | -1.74 | - | 0.61 |
Earnings Per Share Diluted | 0.47 | 1.24 | 0.81 | -1.74 | - | 0.60 |
Weighted Average Shares Outstanding | 47.9 Million | 47.9 Million | 48.3 Million | 48.7 Million | 49.8 Million | 49.5 Million |
Weighted Average Shares Outstanding (Diluted) | 48.5 Million | 48.4 Million | 48.9 Million | 48.7 Million | 50.4 Million | 50.1 Million |
Gross Margin | 1.83 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 |
EBIT Margin | -0.00 | 0.03 | 0.02 | 0.03 | - | 0.02 |
Profit Margin | -0.00 | 0.01 | 0.01 | -0.02 | 0.00 | 0.01 |
EBITDA | 2.5 Million | 122.5 Million | 87.5 Million | 159.6 Million | - | 103.4 Million |
Earnings Before Tax Margin | -0.01 | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 |
BOF
5523
EFE
078160
CK
AIR