BranchOut Food Inc. (BOF)
USD 1.65
(-6.78%)
USD 1.65
(-6.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 2.82 Million | 752.17 Thousand | 715.55 Thousand | 326.92 Thousand |
| Cost of Revenue | 2.92 Million | 922.72 Thousand | 786.46 Thousand | 320.69 Thousand |
| Gross Profit | -96.23 Thousand | -170.55 Thousand | -70.91 Thousand | 6228.00 |
| Operating Expenses | 3.4 Million | 2.23 Million | 841.13 Thousand | 314 Thousand |
| Selling, General and Administrative Expenses | 2.64 Million | 2.14 Million | 840.81 Thousand | 275.23 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 761.08 Thousand | - | - | 5500.00 |
| Cost and Expenses | 6.32 Million | 3.15 Million | 1.62 Million | 634.69 Thousand |
| Operating Income | -3.5 Million | -2.4 Million | -912.05 Thousand | -307.77 Thousand |
| Interest Expense | 435.27 Thousand | 2.25 Million | 697.72 Thousand | 223.48 Thousand |
| Income Tax Expense | - | 13.62 Thousand | 697.72 Thousand | 228.98 Thousand |
| Earnings before Tax | -3.92 Million | -4.64 Million | -660.19 Thousand | -559.84 Thousand |
| Net Income | -3.92 Million | -4.64 Million | -660.19 Thousand | -559.84 Thousand |
| Earnings Per Share Basic | -1.44 | -1.16 | -0.16 | -0.14 |
| Earnings Per Share Diluted | -1.44 | -1.16 | -0.16 | -0.14 |
| Weighted Average Shares Outstanding | 2.72 Million | 4.01 Million | 4.01 Million | 3.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.72 Million | 4.01 Million | 4.01 Million | 3.96 Million |
| Gross Margin | -0.03 | -0.23 | -0.10 | 0.02 |
| EBIT Margin | -1.16 | -3.06 | -1.25 | -0.81 |
| Profit Margin | -1.39 | -6.17 | -0.92 | -1.71 |
| EBITDA | -3.26 Million | -2.29 Million | 37.85 Thousand | -297.58 Thousand |
| Earnings Before Tax Margin | -1.24 | -3.20 | -1.27 | -0.94 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.36 Million | 1.46 Million | 1.47 Million | 2.82 Million | 906.99 Thousand | 343.06 Thousand |
| Cost of Revenue | 1.21 Million | 1.18 Million | 1.66 Million | 2.92 Million | 878.66 Thousand | 305.7 Thousand |
| Gross Profit | 148.75 Thousand | 283.58 Thousand | -188.1 Thousand | -96.23 Thousand | 28.33 Thousand | 37.36 Thousand |
| Operating Expenses | 975.17 Thousand | 1.3 Million | 661.13 Thousand | 2.64 Million | 727.32 Thousand | 791.23 Thousand |
| Selling, General and Administrative Expenses | 975.17 Thousand | 1.3 Million | 661.13 Thousand | - | 671.38 Thousand | 735.47 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 349.59 Thousand | - | 962.33 Thousand | 1.12 Million | 278.7 Thousand | - |
| Cost and Expenses | 2.18 Million | 2.49 Million | 2.32 Million | 5.56 Million | 1.6 Million | 1.09 Million |
| Operating Income | -826.41 Thousand | -1.02 Million | -849.24 Thousand | -2.74 Million | -698.99 Thousand | -753.87 Thousand |
| Interest Expense | 118.95 Thousand | 28.74 Thousand | 29.27 Thousand | 435.27 Thousand | 10 Thousand | 222.55 Thousand |
| Income Tax Expense | -5.00 | 4.00 | 4.00 | 4.00 | 3001.00 | 2911.00 |
| Earnings before Tax | -942.55 Thousand | -1.05 Million | -1.46 Million | -3.92 Million | -705.99 Thousand | -973.51 Thousand |
| Net Income | -942.55 Thousand | -1.05 Million | -1.46 Million | -3.92 Million | -705.99 Thousand | -973.51 Thousand |
| Earnings Per Share Basic | -0.22 | -0.26 | -0.36 | - | -0.18 | -0.59 |
| Earnings Per Share Diluted | -0.22 | -0.26 | -0.36 | - | -0.18 | -0.59 |
| Weighted Average Shares Outstanding | 4.26 Million | 4.1 Million | 4.04 Million | 2.72 Million | 4 Million | 1.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.26 Million | 4.1 Million | 4.04 Million | 2.72 Million | 4 Million | 1.64 Million |
| Gross Margin | 0.11 | 0.19 | -0.13 | -0.03 | 0.03 | 0.11 |
| EBIT Margin | -0.56 | -0.66 | -0.54 | - | -0.71 | -2.03 |
| Profit Margin | -0.69 | -0.72 | -0.99 | -1.39 | -0.78 | -2.84 |
| EBITDA | -770.08 Thousand | -968.76 Thousand | -792.9 Thousand | - | -640.05 Thousand | -695.2 Thousand |
| Earnings Before Tax Margin | -0.61 | -0.70 | -0.57 | -0.97 | -0.77 | -2.20 |
5523
EFE
6814
CK
AIR
MAN