AUD 0.03
(-9.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 184.2 Thousand | 71.68 Thousand | 23.00 | 37.00 | 2197.00 | 11.52 Thousand |
Cost of Revenue | - | 912.00 | 492.00 | 799.00 | 2429.00 | 2738.00 |
Gross Profit | 184.2 Thousand | 70.77 Thousand | -469.00 | -762.00 | -232.00 | 8790.00 |
Operating Expenses | 508.55 Thousand | 688.41 Thousand | 2.8 Million | 499.67 Thousand | 227.04 Thousand | 364.02 Thousand |
Selling, General and Administrative Expenses | 508.55 Thousand | 688.41 Thousand | 2.8 Million | 499.67 Thousand | 227.04 Thousand | 364.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -30 Thousand | - |
Cost and Expenses | 508.55 Thousand | 689.33 Thousand | 2.8 Million | 500.47 Thousand | 229.47 Thousand | 366.76 Thousand |
Operating Income | -324.34 Thousand | -689.33 Thousand | -2.8 Million | -500.46 Thousand | -229.48 Thousand | -366.76 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -2.00 | -2.00 | 1.00 | 1.00 | 2.00 |
Earnings before Tax | -843.97 Thousand | -718.87 Thousand | -2.98 Million | -592.39 Thousand | -457.36 Thousand | -557.74 Thousand |
Net Income | -843.97 Thousand | -718.87 Thousand | -2.98 Million | -592.39 Thousand | -457.36 Thousand | -557.74 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.2 Billion | 1.14 Billion | 906.29 Million | 518.3 Million | 440.91 Million | 440.91 Million |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.14 Billion | 906.29 Million | 518.3 Million | 440.91 Million | 440.91 Million |
Gross Margin | 1.00 | 0.99 | -20.39 | -20.59 | -0.11 | 0.76 |
EBIT Margin | -2.14 | -9.60 | -121.79 Thousand | -13.5 Thousand | -103.35 | -31.58 |
Profit Margin | -4.58 | -10.03 | -129.63 Thousand | -16.01 Thousand | -208.18 | -48.38 |
EBITDA | -394.8 Thousand | -717.96 Thousand | -2.98 Million | -591.59 Thousand | -249.56 Thousand | -554.99 Thousand |
Earnings Before Tax Margin | -1.76 | -9.62 | -121.81 Thousand | -13.52 Thousand | -104.45 | -31.81 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 91.2 Thousand | 93 Thousand | 71.68 Thousand | 71.68 Thousand | - | 23.00 |
Cost of Revenue | - | - | - | 912.00 | - | - |
Gross Profit | 91.2 Thousand | 93 Thousand | 71.68 Thousand | 70.77 Thousand | - | 23.00 |
Operating Expenses | 172.21 Thousand | 821.27 Thousand | 341.18 Thousand | 688.41 Thousand | 408.88 Thousand | 496.22 Thousand |
Selling, General and Administrative Expenses | 172.21 Thousand | 336.33 Thousand | 341.18 Thousand | - | 408.88 Thousand | 496.22 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 172.21 Thousand | 821.27 Thousand | 341.18 Thousand | 689.33 Thousand | 408.88 Thousand | 496.22 Thousand |
Operating Income | -81.01 Thousand | -689.07 Thousand | -341.18 Thousand | -689.33 Thousand | -408.89 Thousand | -496.22 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -22.43 Thousand | -264.09 Thousand | 45.4 Thousand | -2.00 | 48.14 Thousand | -52.12 Thousand |
Earnings before Tax | -115.7 Thousand | -728.26 Thousand | -309.98 Thousand | -718.87 Thousand | -408.88 Thousand | -567.13 Thousand |
Net Income | -115.7 Thousand | -728.26 Thousand | -309.98 Thousand | -718.87 Thousand | -408.88 Thousand | -567.13 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.15 Billion | 1.21 Billion | 1.24 Billion | 1.14 Billion | 1.05 Billion | 994.43 Million |
Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.14 Billion | 1.05 Billion | 994.43 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.99 | - | 1.00 |
EBIT Margin | -1.12 | -3.15 | -4.21 | - | - | -23.25 Thousand |
Profit Margin | -1.27 | -7.83 | -4.32 | -10.03 | - | -24.65 Thousand |
EBITDA | -102.02 Thousand | -292.78 Thousand | -301.84 Thousand | - | -353.75 Thousand | -534.77 Thousand |
Earnings Before Tax Margin | -0.89 | -7.41 | -4.76 | -9.62 | - | -21.57 Thousand |
6814
VOW3
MEGA
MAN
BOF
5523