AUD 0.03
(-9.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.41 Million | 13.23 Million | 8.86 Million | 5.07 Million | 3.3 Million | 3.73 Million |
Total Current Assets | 4.41 Million | 6.02 Million | 4.65 Million | 1.54 Million | 125.33 Thousand | 496.86 Thousand |
Cash And Short Term Investments | 4.31 Million | 5.9 Million | 4.6 Million | 1.49 Million | 109.81 Thousand | 479.38 Thousand |
Cash and Cash Equivalents | 4.31 Million | 5.9 Million | 4.6 Million | 1.49 Million | 109.81 Thousand | 479.38 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 80.55 Thousand | 96.23 Thousand | 17.64 Thousand | 34.39 Thousand | 883.00 | 3538.00 |
Inventory | -58.87 Thousand | - | - | - | - | -3537.00 |
Other Current Assets | 77.17 Thousand | 18.05 Thousand | 25.63 Thousand | 18.53 Thousand | 14.64 Thousand | 17.47 Thousand |
Total Non-Current Assets | 8 Million | 7.21 Million | 4.2 Million | 3.53 Million | 3.18 Million | 3.22 Million |
Net PPE | 7.98 Million | 880.00 | 1792.00 | 536.00 | 1335.00 | 3.1 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 120 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 7.19 Million | 4.18 Million | 3.51 Million | 3.15 Million | -3.22 Million |
Other Assets | - | - | - | - | - | 10 Thousand |
Total Liabilities | 182.42 Thousand | 305.54 Thousand | 233.05 Thousand | 97.74 Thousand | 103.13 Thousand | 75.36 Thousand |
Total Current Liabilities | 182.42 Thousand | 305.54 Thousand | 233.05 Thousand | 97.74 Thousand | 103.13 Thousand | 75.36 Thousand |
Account Payables | 109.93 Thousand | 181.33 Thousand | 150.61 Thousand | 55.9 Thousand | 61.98 Thousand | 4542.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 72.49 Thousand | 124.2 Thousand | 82.44 Thousand | 41.84 Thousand | 41.15 Thousand | 70.82 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.23 Million | 12.92 Million | 8.62 Million | 4.98 Million | 3.2 Million | 3.65 Million |
Stock Holders Equity | 12.23 Million | 12.92 Million | 8.62 Million | 4.98 Million | 3.2 Million | 3.65 Million |
Common Stock | 26.39 Million | 27.87 Million | 21.51 Million | 17.2 Million | 15.03 Million | 15.84 Million |
Retained Earnings | -14.44 Million | -14.34 Million | -13.81 Million | -12.42 Million | -11.83 Million | -11.5 Million |
Accumulated other comprehensive income | 281.94 Thousand | -607.03 Thousand | 931.88 Thousand | 201.47 Thousand | -805.85 Thousand | 123.5 Thousand |
Common Stock Equity | 12.23 Million | 12.92 Million | 8.62 Million | 4.98 Million | 3.2 Million | 3.65 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 120 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -4.31 Million | -5.9 Million | -4.6 Million | -1.49 Million | -109.81 Thousand | -479.38 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.41 Million | 12.32 Million | 13.23 Million | 13.23 Million | 12.8 Million | 8.86 Million |
Total Current Assets | 4.41 Million | 5.11 Million | 6.02 Million | 6.02 Million | 6.49 Million | 4.65 Million |
Cash And Short Term Investments | 4.31 Million | 5.01 Million | 5.9 Million | 5.9 Million | 6.34 Million | 4.6 Million |
Cash and Cash Equivalents | 4.31 Million | 5.01 Million | 5.9 Million | 5.9 Million | 6.34 Million | 4.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 80.55 Thousand | 94.32 Thousand | 96.23 Thousand | 96.23 Thousand | 145.73 Thousand | 17.64 Thousand |
Inventory | -58.87 Thousand | - | - | - | -145.73 Thousand | - |
Other Current Assets | 77.17 Thousand | - | 18.05 Thousand | 18.05 Thousand | 145.73 Thousand | 25.63 Thousand |
Total Non-Current Assets | 8 Million | 7.21 Million | 7.21 Million | 7.21 Million | 6.31 Million | 4.2 Million |
Net PPE | 7.98 Million | 7.19 Million | 880.00 | 880.00 | 1167.00 | 1792.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 7.19 Million | 7.19 Million | 6.29 Million | 4.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 182.42 Thousand | 70.49 Thousand | 305.54 Thousand | 305.54 Thousand | 666.83 Thousand | 233.05 Thousand |
Total Current Liabilities | 182.42 Thousand | 70.49 Thousand | 305.54 Thousand | 305.54 Thousand | 666.83 Thousand | 233.05 Thousand |
Account Payables | 109.93 Thousand | 70.49 Thousand | 305.54 Thousand | 181.33 Thousand | 658.81 Thousand | 150.61 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 72.49 Thousand | - | - | 124.2 Thousand | 8017.00 | 82.44 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.23 Million | 12.25 Million | 12.92 Million | 12.92 Million | 12.14 Million | 8.62 Million |
Stock Holders Equity | 12.23 Million | 12.25 Million | 12.92 Million | 12.92 Million | 12.14 Million | 8.62 Million |
Common Stock | 26.39 Million | 27.87 Million | 27.87 Million | 27.87 Million | 25.35 Million | 21.51 Million |
Retained Earnings | -14.44 Million | -14.32 Million | -14.34 Million | -14.34 Million | -14.2 Million | -13.81 Million |
Accumulated other comprehensive income | 281.94 Thousand | -1.29 Million | -607.03 Thousand | -607.03 Thousand | 985.85 Thousand | 931.88 Thousand |
Common Stock Equity | 12.23 Million | 12.25 Million | 12.92 Million | 12.92 Million | 12.14 Million | 8.62 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -4.31 Million | -5.01 Million | -5.9 Million | -5.9 Million | -6.34 Million | -4.6 Million |
6814
VOW3
MEGA
MAN
BOF
5523