MEDIPOST Co., Ltd. (078160.KQ)
KRW 12000.0
(-11.37%)
KRW 12000.0
(-11.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 68.64 Billion | 64.2 Billion | 54.85 Billion | 48.62 Billion | 45.81 Billion | 44.38 Billion |
| Cost of Revenue | 28.45 Billion | 27.01 Billion | 24.8 Billion | 19.93 Billion | 17.97 Billion | 16.9 Billion |
| Gross Profit | 40.18 Billion | 37.18 Billion | 30.05 Billion | 28.69 Billion | 27.83 Billion | 27.47 Billion |
| Operating Expenses | 65.31 Billion | 54.68 Billion | 35.84 Billion | 31.25 Billion | 36.13 Billion | 36.49 Billion |
| Selling, General and Administrative Expenses | 34.11 Billion | 35.01 Billion | 23.56 Billion | 21.66 Billion | 22.77 Billion | 24.21 Billion |
| Research and Development Expenses | 29.21 Billion | 19.06 Billion | 11.75 Billion | 9.11 Billion | 12.76 Billion | 10.83 Billion |
| Other Expenses | - | -601.16 Million | -528.09 Million | -475.12 Million | -602.39 Million | -1.44 Billion |
| Cost and Expenses | 93.77 Billion | 81.69 Billion | 60.64 Billion | 51.18 Billion | 54.11 Billion | 53.4 Billion |
| Operating Income | -25.13 Billion | -17.49 Billion | -5.79 Billion | -2.56 Billion | -8.29 Billion | -9.01 Billion |
| Interest Expense | - | 8.27 Billion | 3.55 Billion | 6.13 Billion | 4.15 Billion | 362.86 Million |
| Income Tax Expense | -536.59 Million | 4.4 Billion | 1.56 Billion | 2.22 Billion | 6.1 Billion | -1.67 Billion |
| Earnings before Tax | 4.41 Billion | 19.21 Billion | 2.72 Billion | 2.1 Billion | -6.68 Billion | -3.68 Billion |
| Net Income | 5.83 Billion | 3.06 Billion | -683.26 Million | -1.86 Billion | -14.11 Billion | -2 Billion |
| Earnings Per Share Basic | 287.00 | 167.08 | -37.39 | -105.98 | -800.83 | -113.85 |
| Earnings Per Share Diluted | 230.74 | 145.19 | -37.39 | -105.98 | -800.83 | -113.85 |
| Weighted Average Shares Outstanding | 20.34 Million | 18.36 Million | 18.27 Million | 17.63 Million | 17.63 Million | 17.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.3 Million | 21.13 Million | 18.27 Million | 17.63 Million | 17.63 Million | 17.62 Million |
| Gross Margin | 0.59 | 0.58 | 0.55 | 0.59 | 0.61 | 0.62 |
| EBIT Margin | -0.28 | -0.19 | -0.02 | 0.05 | -0.08 | -0.10 |
| Profit Margin | 0.09 | 0.05 | -0.01 | -0.04 | -0.31 | -0.05 |
| EBITDA | -19.39 Billion | 32.71 Billion | 11.17 Billion | 13.34 Billion | 2.05 Billion | 1.03 Billion |
| Earnings Before Tax Margin | -0.37 | -0.27 | -0.11 | -0.05 | -0.18 | -0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 17.51 Billion | 18.03 Billion | 68.64 Billion | 17.04 Billion | 17.41 Billion | 16.65 Billion |
| Cost of Revenue | 7.27 Billion | 6.97 Billion | 29.93 Billion | 7.84 Billion | 7.7 Billion | 6.95 Billion |
| Gross Profit | 10.23 Billion | 11.05 Billion | 38.7 Billion | 9.19 Billion | 9.7 Billion | 9.7 Billion |
| Operating Expenses | 20.15 Billion | 17.17 Billion | 64.31 Billion | 19.21 Billion | 15.79 Billion | 14.78 Billion |
| Selling, General and Administrative Expenses | 9.26 Billion | 8.31 Billion | - | 9.44 Billion | 7.79 Billion | 8.29 Billion |
| Research and Development Expenses | 10.74 Billion | 8.66 Billion | - | 9.66 Billion | 7.77 Billion | 6.36 Billion |
| Other Expenses | -143.75 Million | -197.21 Million | -659.18 Million | -105.06 Million | -231.1 Million | -116.95 Million |
| Cost and Expenses | 27.42 Billion | 24.14 Billion | 94.25 Billion | 27.06 Billion | 23.5 Billion | 21.73 Billion |
| Operating Income | -9.91 Billion | -6.11 Billion | -25.61 Billion | -10.02 Billion | -6.09 Billion | -5.07 Billion |
| Interest Expense | 124.18 Million | 125.86 Million | 6.38 Billion | 151.64 Million | 500.74 Million | 3.25 Billion |
| Income Tax Expense | -468.59 Million | 182.2 Million | -536.59 Million | 1.23 Billion | -2.63 Billion | 293.99 Million |
| Earnings before Tax | 237.21 Million | -2.77 Billion | 8.28 Billion | 9.08 Billion | -3.69 Billion | 7.61 Billion |
| Net Income | 2.85 Billion | -6.84 Billion | 5.83 Billion | 11.38 Billion | -2.8 Billion | 3.52 Billion |
| Earnings Per Share Basic | 83.63 | -200.62 | - | 333.88 | -137.81 | 192.08 |
| Earnings Per Share Diluted | 83.63 | -200.62 | - | 333.88 | -137.81 | 192.08 |
| Weighted Average Shares Outstanding | 34.09 Million | 34.09 Million | 20.32 Million | 34.09 Million | 20.36 Million | 18.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.09 Million | 34.09 Million | 25.3 Million | 34.09 Million | 20.36 Million | 18.36 Million |
| Gross Margin | 0.58 | 0.61 | 0.56 | 0.54 | 0.56 | 0.58 |
| EBIT Margin | -0.48 | -0.26 | - | -0.50 | -0.27 | -0.21 |
| Profit Margin | 0.16 | -0.38 | 0.09 | 0.67 | -0.16 | 0.21 |
| EBITDA | -8.4 Billion | -4.63 Billion | - | -8.46 Billion | -4.64 Billion | -3.56 Billion |
| Earnings Before Tax Margin | -0.57 | -0.34 | -0.37 | -0.59 | -0.35 | -0.30 |
CK
AIR
MAN
2167
ALPIB
9895