USD 34.24
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 236.78 Million | 242.84 Million | 219.63 Million | 207.52 Million | 198.2 Million | 188.17 Million |
Cost of Revenue | -83.75 Million | - | - | - | - | - |
Gross Profit | 320.54 Million | 242.84 Million | 219.63 Million | 207.52 Million | 198.2 Million | 188.17 Million |
Operating Expenses | 108.56 Million | -154.26 Million | -146.37 Million | -145.02 Million | -127.85 Million | 31.76 Million |
Selling, General and Administrative Expenses | 108.56 Million | 81.84 Million | 78.63 Million | 73.74 Million | 69.63 Million | 81.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -236.1 Million | -225 Million | -218.77 Million | -197.48 Million | -31.76 Million |
Cost and Expenses | 108.56 Million | -154.26 Million | -146.37 Million | -145.02 Million | -127.85 Million | 121.2 Million |
Operating Income | - | 88.58 Million | 73.26 Million | 62.49 Million | 70.35 Million | 66.97 Million |
Interest Expense | 80.05 Million | 9.72 Million | 6.63 Million | 7 Million | 8.47 Million | - |
Income Tax Expense | 11.47 Million | 15.23 Million | 13.61 Million | 11.35 Million | 12.33 Million | 12.11 Million |
Earnings before Tax | 68.65 Million | 88.66 Million | 73.34 Million | 62.57 Million | 70.34 Million | 66.97 Million |
Net Income | 57.04 Million | 73.35 Million | 59.64 Million | 51.14 Million | 58.02 Million | 54.85 Million |
Earnings Per Share Basic | 6.75 | 9.16 | 7.86 | 6.73 | 3.71 | 3.50 |
Earnings Per Share Diluted | 6.75 | 9.16 | 7.86 | 6.73 | 3.71 | 3.50 |
Weighted Average Shares Outstanding | 8.45 Million | 8 Million | 7.59 Million | 7.6 Million | 15.64 Million | 15.66 Million |
Weighted Average Shares Outstanding (Diluted) | 8.45 Million | 8 Million | 7.59 Million | 7.6 Million | 15.64 Million | 15.66 Million |
Gross Margin | 1.35 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.32 | 0.40 | 0.37 | 0.34 | 0.40 | 0.00 |
Profit Margin | 0.24 | 0.30 | 0.27 | 0.25 | 0.29 | 0.29 |
EBITDA | 76.29 Million | 96.11 Million | 81.3 Million | 70.58 Million | 78.93 Million | 74.04 Million |
Earnings Before Tax Margin | - | 0.36 | 0.33 | 0.30 | 0.35 | 0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 57.43 Million | 83.26 Million | 320.54 Million | 83.57 Million | 57.78 Million | 60.67 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 57.43 Million | 83.26 Million | 320.54 Million | 83.57 Million | 57.78 Million | 60.67 Million |
Operating Expenses | -43.67 Million | 13.77 Million | 59.57 Million | 15.06 Million | -43.69 Million | -43.38 Million |
Selling, General and Administrative Expenses | 22.93 Million | 24.28 Million | - | 21.48 Million | 22.41 Million | 22.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -66.6 Million | -13.77 Million | -59.57 Million | -15.06 Million | -66.1 Million | -66.33 Million |
Cost and Expenses | -43.67 Million | 70.49 Million | 251.89 Million | 70.72 Million | -43.69 Million | -43.38 Million |
Operating Income | 13.76 Million | -10 Thousand | -138 Thousand | -45 Thousand | 14.09 Million | 17.29 Million |
Interest Expense | 28.7 Million | 27.84 Million | 80.05 Million | 26.36 Million | 24.66 Million | 19.06 Million |
Income Tax Expense | 2.06 Million | 2.15 Million | 11.47 Million | 1.77 Million | 2.34 Million | 2.71 Million |
Earnings before Tax | 13.79 Million | 12.76 Million | 68.65 Million | 12.85 Million | 14.12 Million | 17.31 Million |
Net Income | 11.69 Million | 10.6 Million | 57.04 Million | 11.03 Million | 11.74 Million | 14.57 Million |
Earnings Per Share Basic | 0.73 | 1.26 | - | 1.32 | 1.40 | 1.72 |
Earnings Per Share Diluted | 0.73 | 1.26 | - | 1.32 | 1.40 | 1.72 |
Weighted Average Shares Outstanding | 8.32 Million | 8.38 Million | 8.45 Million | 8.38 Million | 8.38 Million | 8.47 Million |
Weighted Average Shares Outstanding (Diluted) | 8.32 Million | 8.38 Million | 8.45 Million | 8.38 Million | 8.38 Million | 8.47 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.24 | -0.00 | - | -0.00 | 0.24 | 0.28 |
Profit Margin | 0.20 | 0.13 | 0.18 | 0.13 | 0.20 | 0.24 |
EBITDA | 13.76 Million | -10 Thousand | - | -45 Thousand | 14.09 Million | 17.29 Million |
Earnings Before Tax Margin | 0.24 | -0.00 | -0.00 | -0.00 | 0.24 | 0.28 |
9895
078160
CK
SECMARK
DLNG-PB
2167