USD 25.69
(0.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 160.48 Million | 131.65 Million | 137.74 Million | 137.16 Million | 130.9 Million | 127.13 Million |
Cost of Revenue | 87.34 Million | 77.33 Million | 64 Million | 63.62 Million | 61.74 Million | 65.59 Million |
Gross Profit | 73.13 Million | 54.32 Million | 73.73 Million | 73.54 Million | 69.16 Million | 61.53 Million |
Operating Expenses | 8.42 Million | 8.99 Million | 9.12 Million | 9.28 Million | 9.24 Million | 8.55 Million |
Selling, General and Administrative Expenses | 8.42 Million | 8.99 Million | 9.12 Million | 9.28 Million | 9.24 Million | 8.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 28 Thousand | -35 Thousand | -227 Thousand | -43 Thousand | 69 Thousand |
Cost and Expenses | 95.76 Million | 86.32 Million | 73.13 Million | 72.9 Million | 70.98 Million | 74.15 Million |
Operating Income | 64.71 Million | 9.61 Million | 64.61 Million | 64.26 Million | 59.91 Million | 52.98 Million |
Interest Expense | 39.21 Million | 27.91 Million | 18.76 Million | 26.83 Million | 56.26 Million | 49.43 Million |
Income Tax Expense | - | -8.67 Million | 11.31 Million | 22.84 Million | 56.21 Million | -2.48 Million |
Earnings before Tax | 35.87 Million | 54.01 Million | 53.26 Million | 34.05 Million | 3.61 Million | 3.61 Million |
Net Income | 35.87 Million | 42.4 Million | 41.65 Million | 11.2 Million | -52.6 Million | 3.61 Million |
Earnings Per Share Basic | 0.66 | 1.15 | 1.14 | 0.32 | -1.48 | 0.10 |
Earnings Per Share Diluted | 0.66 | 1.15 | 1.14 | 0.32 | -1.48 | 0.10 |
Weighted Average Shares Outstanding | 36.8 Million | 36.8 Million | 36.5 Million | 35.54 Million | 35.49 Million | 35.49 Million |
Weighted Average Shares Outstanding (Diluted) | 36.8 Million | 36.8 Million | 36.5 Million | 35.54 Million | 35.49 Million | 35.49 Million |
Gross Margin | 0.46 | 0.41 | 0.54 | 0.54 | 0.53 | 0.48 |
EBIT Margin | 0.60 | 0.31 | 0.63 | 0.70 | 0.69 | 0.66 |
Profit Margin | 0.22 | 0.32 | 0.30 | 0.08 | -0.40 | 0.03 |
EBITDA | 96.65 Million | 113.94 Million | 106.89 Million | 96.06 Million | 85.56 Million | 89.76 Million |
Earnings Before Tax Margin | 0.40 | 0.07 | 0.47 | 0.47 | 0.46 | 0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 37.61 Million | 38.05 Million | 160.48 Million | 36.95 Million | 48.61 Million | 37.65 Million |
Cost of Revenue | 16.56 Million | 16.55 Million | 87.34 Million | 17.1 Million | 37.13 Million | 17.23 Million |
Gross Profit | 21.04 Million | 21.5 Million | 73.13 Million | 19.84 Million | 11.48 Million | 20.41 Million |
Operating Expenses | 2.22 Million | 2.16 Million | 8.42 Million | 2.17 Million | 2.08 Million | 2.11 Million |
Selling, General and Administrative Expenses | 588 Thousand | 2.16 Million | - | 2.17 Million | 478 Thousand | 2.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8000.00 | -192 Thousand | 2.66 Million | 2.74 Million | -6000.00 | -10 Thousand |
Cost and Expenses | 18.79 Million | 18.71 Million | 95.76 Million | 19.27 Million | 39.22 Million | 19.35 Million |
Operating Income | 18.82 Million | 19.33 Million | 64.71 Million | 17.67 Million | 9.39 Million | 18.29 Million |
Interest Expense | 8.18 Million | 8.65 Million | 37.38 Million | 9.78 Million | 9.2 Million | 9.22 Million |
Income Tax Expense | 8.17 Million | 2.00 | 1.00 | 1.00 | 9.19 Million | 9.21 Million |
Earnings before Tax | 10.7 Million | 11.75 Million | 35.87 Million | 10.46 Million | 1.38 Million | 14.43 Million |
Net Income | 10.7 Million | 11.75 Million | 35.87 Million | 10.46 Million | 1.38 Million | 14.43 Million |
Earnings Per Share Basic | 0.20 | 0.32 | - | 0.28 | 0.04 | 0.39 |
Earnings Per Share Diluted | 0.20 | 0.32 | - | 0.28 | 0.04 | 0.39 |
Weighted Average Shares Outstanding | 36.8 Million | 36.8 Million | 36.8 Million | 36.8 Million | 36.8 Million | 36.8 Million |
Weighted Average Shares Outstanding (Diluted) | 36.8 Million | 36.8 Million | 36.8 Million | 36.8 Million | 36.8 Million | 36.8 Million |
Gross Margin | 0.56 | 0.57 | 0.46 | 0.54 | 0.24 | 0.54 |
EBIT Margin | 0.71 | 0.72 | - | 0.70 | 0.36 | 0.70 |
Profit Margin | 0.28 | 0.31 | 0.22 | 0.28 | 0.03 | 0.38 |
EBITDA | 26.8 Million | 27.38 Million | - | 25.81 Million | 17.43 Million | 26.23 Million |
Earnings Before Tax Margin | 0.50 | 0.51 | 0.40 | 0.48 | 0.19 | 0.49 |
2167
ALPIB
9895
FLYLF
ERD
SECMARK