USD 38.41
(-8.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.12 Billion | 1.09 Billion | 955.04 Million | 898.39 Million | 837.45 Million | 747.29 Million |
Cost of Revenue | 351.07 Million | 321.05 Million | 269.58 Million | 260.72 Million | 253.86 Million | 210.78 Million |
Gross Profit | 778.62 Million | 775.93 Million | 685.45 Million | 637.67 Million | 583.59 Million | 536.51 Million |
Operating Expenses | 93.43 Million | 451.25 Million | 402.79 Million | 398.57 Million | 361.26 Million | 350.43 Million |
Selling, General and Administrative Expenses | 93.43 Million | 93.64 Million | 92.74 Million | 99.26 Million | 88.13 Million | 90.47 Million |
Research and Development Expenses | - | 0.24 | 0.69 | 0.23 | 0.26 | 0.37 |
Other Expenses | - | 357.61 Million | 310.04 Million | 299.3 Million | 273.13 Million | 259.96 Million |
Cost and Expenses | 444.5 Million | 772.31 Million | 672.37 Million | 659.29 Million | 615.13 Million | 561.22 Million |
Operating Income | 685.19 Million | 326.44 Million | 286.58 Million | 242.52 Million | 226.96 Million | 186.07 Million |
Interest Expense | 114.21 Million | 84.27 Million | 78.55 Million | 70.77 Million | 48.53 Million | 50.28 Million |
Income Tax Expense | - | 84.27 Million | 109.32 Million | 90.96 Million | 68.32 Million | 19.51 Million |
Earnings before Tax | 238.28 Million | 259.49 Million | 658.91 Million | 207.29 Million | 215.22 Million | 277.92 Million |
Net Income | 212.24 Million | 175.21 Million | 628.14 Million | 116.33 Million | 146.9 Million | 258.41 Million |
Earnings Per Share Basic | 1.80 | 1.50 | 5.38 | 1.03 | 1.42 | 2.58 |
Earnings Per Share Diluted | 1.80 | 1.49 | 5.36 | 1.02 | 1.41 | 2.57 |
Weighted Average Shares Outstanding | 117.16 Million | 116.8 Million | 116.42 Million | 113.24 Million | 103.2 Million | 99.97 Million |
Weighted Average Shares Outstanding (Diluted) | 117.5 Million | 117.22 Million | 116.94 Million | 113.71 Million | 103.84 Million | 100.48 Million |
Gross Margin | 0.69 | 0.71 | 0.72 | 0.71 | 0.70 | 0.72 |
EBIT Margin | 0.61 | 0.62 | 0.62 | 0.60 | 0.60 | 0.59 |
Profit Margin | 0.19 | 0.16 | 0.66 | 0.13 | 0.18 | 0.35 |
EBITDA | 686.21 Million | 684.05 Million | 596.62 Million | 538.41 Million | 500.09 Million | 440.35 Million |
Earnings Before Tax Margin | 0.61 | 0.30 | 0.30 | 0.27 | 0.27 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 289.93 Million | 280.73 Million | 278.58 Million | 269.01 Million | 1.12 Billion | 283.59 Million |
Cost of Revenue | 95.6 Million | 180.28 Million | 179.35 Million | 86.24 Million | 351.07 Million | 92.05 Million |
Gross Profit | 194.33 Million | 100.44 Million | 99.22 Million | 182.76 Million | 778.62 Million | 191.54 Million |
Operating Expenses | 109.94 Million | 106.1 Million | 17.57 Million | 108.09 Million | 448.71 Million | 109.98 Million |
Selling, General and Administrative Expenses | 18.06 Million | 18.95 Million | 17.57 Million | 22.07 Million | - | 24.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 91.87 Million | 87.15 Million | -17.57 Million | -22.07 Million | -93.43 Million | -24.76 Million |
Cost and Expenses | 205.54 Million | 199.5 Million | 197.2 Million | 194.34 Million | 799.78 Million | 202.03 Million |
Operating Income | 84.39 Million | 81.49 Million | 81.64 Million | -471 Thousand | -2.08 Million | -515 Thousand |
Interest Expense | 36.4 Million | 36.76 Million | 38.87 Million | 32.32 Million | 114.21 Million | 29.83 Million |
Income Tax Expense | -11.11 Million | 5.33 Million | 5.78 Million | 33.54 Million | 119.61 Million | 30.86 Million |
Earnings before Tax | 57.67 Million | 54.54 Million | 55.7 Million | 53.04 Million | 238.28 Million | 58.73 Million |
Net Income | 52.37 Million | 49.21 Million | 49.92 Million | 47.28 Million | 212.24 Million | 52.76 Million |
Earnings Per Share Basic | 0.44 | 0.41 | 0.42 | 0.40 | - | 0.45 |
Earnings Per Share Diluted | 0.44 | 0.41 | 0.42 | 0.40 | - | 0.45 |
Weighted Average Shares Outstanding | 117.83 Million | 117.37 Million | 117.33 Million | 117.24 Million | 117.16 Million | 117.18 Million |
Weighted Average Shares Outstanding (Diluted) | 118.24 Million | 117.66 Million | 117.96 Million | 117.81 Million | 117.5 Million | 117.49 Million |
Gross Margin | 0.67 | 0.36 | 0.36 | 0.68 | 0.69 | 0.68 |
EBIT Margin | 0.64 | 0.60 | 0.61 | 0.64 | - | 0.61 |
Profit Margin | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 |
EBITDA | 186.22 Million | 168.9 Million | 169.93 Million | 171.64 Million | - | 173.79 Million |
Earnings Before Tax Margin | 0.29 | 0.29 | 0.29 | -0.00 | -0.00 | -0.00 |
NASO
GMED
UKW
ALU10
600023
SCN