USD 81.78
(-1.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.56 Billion | 1.02 Billion | 958.1 Million | 789.04 Million | 785.36 Million | 712.96 Million |
Cost of Revenue | 548.17 Million | 263.72 Million | 239.22 Million | 217.46 Million | 179.97 Million | 159.41 Million |
Gross Profit | 1.02 Billion | 759.11 Million | 718.87 Million | 571.57 Million | 605.39 Million | 553.55 Million |
Operating Expenses | 887.16 Million | 522.86 Million | 524.02 Million | 456.1 Million | 428.63 Million | 376.67 Million |
Selling, General and Administrative Expenses | 643.41 Million | 432.11 Million | 408.14 Million | 354.75 Million | 354.75 Million | 311.59 Million |
Research and Development Expenses | 124.01 Million | 73.01 Million | 97.34 Million | 84.51 Million | 60.07 Million | 55.49 Million |
Other Expenses | 119.74 Million | 17.73 Million | 18.52 Million | 16.83 Million | 13.8 Million | 19.28 Million |
Cost and Expenses | 1.43 Billion | 786.59 Million | 763.24 Million | 673.57 Million | 608.61 Million | 536.08 Million |
Operating Income | 133.14 Million | 227.95 Million | 171.95 Million | 111.43 Million | 171.98 Million | 169.32 Million |
Interest Expense | - | 14.23 Million | 9.29 Million | 13.95 Million | - | - |
Income Tax Expense | 42.52 Million | 52.85 Million | 31.21 Million | 23.61 Million | 34.73 Million | 32.13 Million |
Earnings before Tax | 165.39 Million | 243.01 Million | 180.4 Million | 125.89 Million | 189.94 Million | 188.6 Million |
Net Income | 122.87 Million | 190.16 Million | 149.19 Million | 102.28 Million | 155.21 Million | 156.47 Million |
Earnings Per Share Basic | 1.09 | 1.89 | 1.48 | 1.04 | 1.57 | 1.60 |
Earnings Per Share Diluted | 1.07 | 1.85 | 1.44 | 1.01 | 1.52 | 1.54 |
Weighted Average Shares Outstanding | 113.08 Million | 100.46 Million | 100.73 Million | 98.58 Million | 99.15 Million | 97.88 Million |
Weighted Average Shares Outstanding (Diluted) | 114.63 Million | 102.64 Million | 103.62 Million | 100.97 Million | 101.99 Million | 101.31 Million |
Gross Margin | 0.65 | 0.74 | 0.75 | 0.72 | 0.77 | 0.78 |
EBIT Margin | 0.27 | 0.31 | 0.30 | 0.23 | 0.29 | 0.32 |
Profit Margin | 0.08 | 0.19 | 0.16 | 0.13 | 0.20 | 0.22 |
EBITDA | 418.23 Million | 304.5 Million | 250.27 Million | 178.34 Million | 242.67 Million | 218.51 Million |
Earnings Before Tax Margin | 0.08 | 0.22 | 0.18 | 0.14 | 0.22 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 625.7 Million | 629.69 Million | 606.66 Million | 616.53 Million | 1.56 Billion | 383.63 Million |
Cost of Revenue | 270.51 Million | 289.74 Million | 271.16 Million | 265.48 Million | 548.17 Million | 135.39 Million |
Gross Profit | 355.19 Million | 339.94 Million | 335.5 Million | 351.04 Million | 1.02 Billion | 248.24 Million |
Operating Expenses | 276.11 Million | 275.81 Million | 293.37 Million | 325.09 Million | 818.45 Million | 199.29 Million |
Selling, General and Administrative Expenses | 240.73 Million | 238.11 Million | 248.71 Million | 244.71 Million | - | 156.2 Million |
Research and Development Expenses | 35.38 Million | 37.69 Million | 44.66 Million | 52.25 Million | - | 29.32 Million |
Other Expenses | - | 997 Thousand | 710 Thousand | 296.97 Million | 767.42 Million | -475 Thousand |
Cost and Expenses | 546.63 Million | 565.56 Million | 564.54 Million | 590.57 Million | 1.36 Billion | 334.68 Million |
Operating Income | 48.09 Million | 64.12 Million | 42.12 Million | 10.12 Million | 133.14 Million | 404 Thousand |
Interest Expense | -775 Thousand | -2.33 Million | -1.89 Million | 2.58 Million | 20.13 Million | 7.92 Million |
Income Tax Expense | 5.19 Million | 15.82 Million | -1.44 Million | 9.96 Million | 42.52 Million | 1.53 Million |
Earnings before Tax | 57.03 Million | 47.58 Million | -8.55 Million | 24.99 Million | 165.39 Million | 2.53 Million |
Net Income | 51.83 Million | 31.76 Million | -7.11 Million | 15.03 Million | 122.87 Million | 998 Thousand |
Earnings Per Share Basic | 0.38 | 0.23 | -0.05 | 0.11 | - | 0.01 |
Earnings Per Share Diluted | 0.38 | 0.23 | -0.05 | 0.11 | - | 0.01 |
Weighted Average Shares Outstanding | 135.61 Million | 135.19 Million | 135.35 Million | 137.88 Million | 113.08 Million | 113.53 Million |
Weighted Average Shares Outstanding (Diluted) | 138.06 Million | 136.97 Million | 135.35 Million | 139.02 Million | 114.63 Million | 115.24 Million |
Gross Margin | 0.57 | 0.54 | 0.55 | 0.57 | 0.65 | 0.65 |
EBIT Margin | 0.08 | 0.20 | 0.16 | 0.15 | - | 0.30 |
Profit Margin | 0.08 | 0.05 | -0.01 | 0.02 | 0.08 | 0.00 |
EBITDA | 48.09 Million | 127.71 Million | 97.38 Million | 93.03 Million | - | 116.57 Million |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.07 | 0.02 | 0.08 | 0.00 |
UKW
BHP
ELIC
SCN
KRC
NASO