Scorpion Minerals Limited (SCN.AX)
AUD 0.01
(7.69%)
AUD 0.01
(7.69%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 960 Thousand | - | - | - |
| Cost of Revenue | - | - | 959.73 Thousand | - | - | - |
| Gross Profit | - | - | 270.00 | - | - | - |
| Operating Expenses | 3.18 Million | 3.08 Million | 2.12 Million | 2.14 Million | 766.34 Thousand | 940.65 Thousand |
| Selling, General and Administrative Expenses | 2.41 Million | 3.08 Million | 2.12 Million | 2.14 Million | 766.34 Thousand | 940.65 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 767.02 Thousand | -100.87 Thousand | 300.27 Thousand | - | - | - |
| Cost and Expenses | 3.18 Million | 3.08 Million | 2.12 Million | 2.14 Million | 766.34 Thousand | 940.65 Thousand |
| Operating Income | -3.18 Million | -3.08 Million | -1.16 Million | -2.14 Million | -766.34 Thousand | -940.66 Thousand |
| Interest Expense | - | 70.23 Thousand | 75.8 Thousand | 89.54 Thousand | 52.1 Thousand | 80.94 Thousand |
| Income Tax Expense | - | -3.07 Million | -2.12 Million | -2.14 Million | -766.34 Thousand | -1.7 Million |
| Earnings before Tax | -3.2 Million | -3.24 Million | -943.54 Thousand | -2.23 Million | -818.44 Thousand | -2.64 Million |
| Net Income | -3.2 Million | -3.24 Million | -943.54 Thousand | -2.23 Million | -818.44 Thousand | -2.64 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 | -0.02 |
| Weighted Average Shares Outstanding | 395.42 Million | 349.47 Million | 284.52 Million | 227.77 Million | 192.09 Million | 175.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 395.57 Million | 349.47 Million | 284.52 Million | 227.77 Million | 192.09 Million | 175.33 Million |
| Gross Margin | - | - | 0.00 | - | - | - |
| EBIT Margin | - | - | -1.22 | - | - | - |
| Profit Margin | - | - | -0.98 | - | - | - |
| EBITDA | 6713.00 | - | -867.74 Thousand | - | - | -2.56 Million |
| Earnings Before Tax Margin | - | - | -1.22 | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | 960 Thousand |
| Cost of Revenue | - | - | - | - | - | 959.73 Thousand |
| Gross Profit | - | - | - | - | - | 270.00 |
| Operating Expenses | 3.18 Million | 1.12 Million | 3.08 Million | 1.13 Million | 1.94 Million | 2.12 Million |
| Selling, General and Administrative Expenses | 1.29 Million | 1.12 Million | - | 1.13 Million | 1.94 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.89 Million | - | -100.87 Thousand | - | - | 300.27 Thousand |
| Cost and Expenses | 3.18 Million | 1.12 Million | 3.08 Million | 1.13 Million | 1.94 Million | 2.12 Million |
| Operating Income | -3.18 Million | -1.12 Million | -3.08 Million | -1.13 Million | -1.94 Million | -1.16 Million |
| Interest Expense | - | 25.56 Thousand | 70.23 Thousand | 25.74 Thousand | 44.48 Thousand | 75.8 Thousand |
| Income Tax Expense | - | -1514.80 | -3.07 Million | -1.13 Million | -1.94 Million | -2.12 Million |
| Earnings before Tax | -1.66 Million | -1.53 Million | -3.24 Million | -1.17 Million | -2.07 Million | -943.54 Thousand |
| Net Income | -1.66 Million | -1.53 Million | -3.24 Million | -1.17 Million | -2.07 Million | -943.54 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.01 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.01 | - |
| Weighted Average Shares Outstanding | 424.38 Million | 366.52 Million | 349.47 Million | 356.7 Million | 345.2 Million | 284.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 424.61 Million | 366.52 Million | 349.47 Million | 356.7 Million | 345.2 Million | 284.52 Million |
| Gross Margin | - | - | - | - | - | 0.00 |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | -0.98 |
| EBITDA | -1.51 Million | -24.59 Thousand | - | -1.13 Million | -1.94 Million | - |
| Earnings Before Tax Margin | - | - | - | - | - | -1.22 |
KRC
NASO
GMED
SANB
ALU10
600023