GBp 138.59
(1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.09 Billion | 4.96 Billion | 4.49 Billion | 3.97 Billion | 4.17 Billion | 4.53 Billion |
Cost of Revenue | - | - | - | - | - | -24 Million |
Gross Profit | 5.09 Billion | 4.96 Billion | 4.49 Billion | 3.97 Billion | 4.17 Billion | 4.55 Billion |
Operating Expenses | 5.09 Billion | -806 Million | -2.64 Billion | -3.38 Billion | 1.99 Billion | 2.18 Billion |
Selling, General and Administrative Expenses | 2.16 Billion | 2.04 Billion | 2 Billion | 1.89 Billion | 1.95 Billion | 2.2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.93 Billion | -2.85 Billion | -4.65 Billion | -5.27 Billion | 37 Million | -24 Million |
Cost and Expenses | 5.09 Billion | -806 Million | -2.64 Billion | -3.38 Billion | 1.99 Billion | 2.18 Billion |
Operating Income | - | 4.15 Billion | 1.85 Billion | 586 Million | 1.01 Billion | 3.98 Billion |
Interest Expense | 6.95 Billion | 2.28 Billion | 813 Million | 1.66 Billion | 2.62 Billion | 2.46 Billion |
Income Tax Expense | 559 Million | 480 Million | 492 Million | 134 Million | 279 Million | 441 Million |
Earnings before Tax | 2.1 Billion | 1.87 Billion | 1.84 Billion | 605 Million | 1.01 Billion | 1.54 Billion |
Net Income | 1.54 Billion | 1.39 Billion | 1.36 Billion | 452 Million | 733 Million | 1.1 Billion |
Earnings Per Share Basic | 0.08 | 0.48 | 0.37 | -0.48 | 0.04 | 0.07 |
Earnings Per Share Diluted | 0.08 | 0.48 | 0.37 | -0.48 | 0.04 | 0.07 |
Weighted Average Shares Outstanding | 18.33 Billion | 16.9 Billion | 17.32 Billion | 17.31 Billion | 17.09 Billion | 16.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 18.33 Billion | 16.9 Billion | 17.32 Billion | 17.31 Billion | 17.09 Billion | 16.89 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 |
EBIT Margin | - | 0.90 | 0.52 | 0.29 | 0.37 | 0.96 |
Profit Margin | 0.30 | 0.28 | 0.30 | 0.11 | 0.18 | 0.24 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.84 | 0.41 | 0.15 | 0.24 | 0.88 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.16 Billion | 5.09 Billion | 9.65 Billion | 10.07 Billion | 9.75 Billion | 9.35 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 10.16 Billion | 5.09 Billion | 9.65 Billion | 10.07 Billion | 9.75 Billion | 9.35 Billion |
Operating Expenses | 6.25 Billion | -2.99 Billion | 6.25 Billion | 6.22 Billion | 6.09 Billion | 5.98 Billion |
Selling, General and Administrative Expenses | 5.47 Billion | - | 5.48 Billion | 5.48 Billion | 5.31 Billion | 5.27 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.16 Billion | - | - | - | - |
Cost and Expenses | 6.25 Billion | -2.99 Billion | 6.25 Billion | 6.22 Billion | 6.09 Billion | 5.98 Billion |
Operating Income | 4.02 Billion | 2.1 Billion | 3.44 Billion | 3.88 Billion | 3.71 Billion | 3.38 Billion |
Interest Expense | - | 6.95 Billion | - | - | - | - |
Income Tax Expense | 1.25 Billion | 559 Million | 626.98 Million | 1.1 Billion | 1.12 Billion | 850.24 Million |
Earnings before Tax | 3.91 Billion | 2.1 Billion | 3.39 Billion | 3.85 Billion | 3.65 Billion | 3.36 Billion |
Net Income | 2.43 Billion | 1.54 Billion | 2.11 Billion | 2.71 Billion | 2.09 Billion | 2.26 Billion |
Earnings Per Share Basic | 0.15 | - | 0.12 | 0.15 | 0.13 | 0.13 |
Earnings Per Share Diluted | 0.15 | - | 0.12 | 0.15 | 0.13 | 0.13 |
Weighted Average Shares Outstanding | 16.77 Billion | 18.33 Billion | 17.3 Billion | 18.66 Billion | 16.68 Billion | 17.13 Billion |
Weighted Average Shares Outstanding (Diluted) | 16.77 Billion | 18.33 Billion | 17.25 Billion | 18.33 Billion | 16.68 Billion | 17.14 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.03 | - | -0.07 | -0.01 | -0.05 | -0.03 |
Profit Margin | 0.24 | 0.30 | 0.22 | 0.27 | 0.22 | 0.24 |
EBITDA | -332.65 Million | - | -701.46 Million | -68.45 Million | -488.92 Million | -273.44 Million |
Earnings Before Tax Margin | 0.40 | 0.41 | 0.36 | 0.39 | 0.38 | 0.36 |
ALU10
600023
SCN
601801
TSYHY
9579