GBp 127.1
(-0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 425.78 Million | 966.29 Million | 376.95 Million | 118.59 Million | 55.8 Million | 208.49 Million |
Cost of Revenue | -446.93 Million | 34.49 Million | 26.71 Million | 26.42 Million | 19.34 Million | 15.09 Million |
Gross Profit | 872.71 Million | 931.79 Million | 350.24 Million | 92.16 Million | 36.46 Million | 193.39 Million |
Operating Expenses | 40.4 Million | 12.43 Million | 13.73 Million | 13.58 Million | 12.5 Million | 7.81 Million |
Selling, General and Administrative Expenses | 40.4 Million | 7.14 Million | 6.15 Million | 10.61 Million | 6.42 Million | 1.97 Million |
Research and Development Expenses | - | 1.65 | 1.36 | 0.72 | 0.29 | 1.74 |
Other Expenses | - | 5.28 Million | 7.57 Million | 2.96 Million | 6.08 Million | 5.84 Million |
Cost and Expenses | 40.4 Million | 12.43 Million | 13.73 Million | 13.58 Million | 12.5 Million | 7.81 Million |
Operating Income | 193.97 Million | 981.35 Million | 363.21 Million | 105 Million | 43.29 Million | 211.23 Million |
Interest Expense | 58.78 Million | 27.48 Million | 23.11 Million | 18.39 Million | 16.94 Million | 10.55 Million |
Income Tax Expense | 392 Thousand | 986.63 Million | 363.21 Million | 612 Thousand | 43.29 Million | -1.7 Million |
Earnings before Tax | 126.58 Million | 953.86 Million | 363.21 Million | 105 Million | 43.29 Million | 200.67 Million |
Net Income | 126.18 Million | 953.86 Million | 363.21 Million | 104.39 Million | 43.29 Million | 202.38 Million |
Earnings Per Share Basic | 0.05 | 0.41 | 0.18 | 0.07 | 0.03 | 0.10 |
Earnings Per Share Diluted | 0.05 | 0.41 | 0.18 | 0.07 | 0.03 | 0.10 |
Weighted Average Shares Outstanding | 2.31 Billion | 2.31 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.31 Billion | 2.31 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion |
Gross Margin | 2.05 | 0.96 | 0.93 | 0.78 | 0.65 | 0.93 |
EBIT Margin | - | 1.02 | 0.96 | 0.89 | 0.78 | 1.01 |
Profit Margin | 0.30 | 0.99 | 0.96 | 0.88 | 0.78 | 0.97 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.46 | 1.02 | 0.96 | 0.89 | 0.78 | 1.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 42.97 Million | 42.97 Million | 142.75 Million | 186.88 Million | 64.03 Million | 238.89 Million |
Cost of Revenue | 16.26 Million | - | 35.64 Million | 18.88 Million | - | 16.75 Million |
Gross Profit | 26.7 Million | 42.97 Million | 107.1 Million | 168 Million | 64.03 Million | 222.14 Million |
Operating Expenses | 9.41 Million | 10.04 Million | 16.17 Million | 11.61 Million | 11.61 Million | 10.71 Million |
Selling, General and Administrative Expenses | 9.41 Million | 9.41 Million | - | 10.71 Million | 10.71 Million | 9.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -139.29 Million | - | 2.31 Billion | 0.33 | - | 0.27 |
Cost and Expenses | 9.41 Million | 10.04 Million | 16.17 Million | 80.25 Million | 11.61 Million | 151.55 Million |
Operating Income | 33.56 Million | 33.56 Million | 126.58 Million | 106.63 Million | 53.31 Million | 87.34 Million |
Interest Expense | - | - | 58.78 Million | - | - | - |
Income Tax Expense | 33.56 Million | -24.01 Million | 392 Thousand | 392 Thousand | 196 Thousand | 0.03 |
Earnings before Tax | 9.54 Million | 9.54 Million | 126.58 Million | 61.09 Million | 30.54 Million | 65.48 Million |
Net Income | 9.54 Million | 9.54 Million | 126.18 Million | 60.7 Million | 30.35 Million | 65.48 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.03 | 0.01 | 0.03 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.03 | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 2.3 Billion | 2.3 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.3 Billion | 2.3 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion |
Gross Margin | 0.62 | 1.00 | 0.75 | 0.90 | 1.00 | 0.93 |
EBIT Margin | -0.56 | -0.56 | - | 0.57 | -0.36 | 0.37 |
Profit Margin | 0.22 | 0.22 | 0.88 | 0.32 | 0.47 | 0.27 |
EBITDA | -24.01 Million | -24.01 Million | - | 106.63 Million | -22.76 Million | 87.34 Million |
Earnings Before Tax Margin | 0.78 | 0.78 | 0.89 | 0.57 | 0.83 | 0.37 |
BHP
ELIC
ITVI
KRC
NASO
GMED