USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2013 | 2012 |
---|---|---|---|---|---|---|
Revenue | 26.53 Thousand | 63.98 Thousand | 14.4 Thousand | 16.44 Thousand | 355.14 Thousand | 304 Thousand |
Cost of Revenue | 14.13 Thousand | 12 Thousand | - | 13.4 Thousand | 105.71 Thousand | 129.5 Thousand |
Gross Profit | 12.4 Thousand | 51.98 Thousand | 14.4 Thousand | 3042.00 | 249.43 Thousand | 174.5 Thousand |
Operating Expenses | 11.5 Thousand | 81.43 Thousand | 15.8 Thousand | 3082.00 | 422 Thousand | 1.38 Million |
Selling, General and Administrative Expenses | 11.5 Thousand | 81.43 Thousand | 15.8 Thousand | 3082.00 | 422 Thousand | 1.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 25.63 Thousand | 93.43 Thousand | 15.8 Thousand | 16.48 Thousand | 527.71 Thousand | 1.51 Million |
Operating Income | 899.29 | -29.45 Thousand | -1400.00 | -40.00 | -172.57 Thousand | -1.21 Million |
Interest Expense | 11.62 Thousand | 33 Thousand | 31.16 Thousand | 29.73 Thousand | 26.96 Thousand | 76.48 Thousand |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -21.18 Thousand | -62.45 Thousand | -32.56 Thousand | -29.77 Thousand | -199.03 Thousand | -1.27 Million |
Net Income | -21.18 Thousand | -62.45 Thousand | -32.56 Thousand | -29.77 Thousand | -199.03 Thousand | -1.27 Million |
Earnings Per Share Basic | - | - | - | - | - | -0.00 |
Earnings Per Share Diluted | - | - | - | - | - | -0.00 |
Weighted Average Shares Outstanding | 24.57 Billion | 24.57 Billion | 24.57 Billion | 24.57 Billion | 20.3 Billion | 16.61 Billion |
Weighted Average Shares Outstanding (Diluted) | 24.57 Billion | 24.57 Billion | 24.57 Billion | 24.57 Billion | 20.3 Billion | 16.61 Billion |
Gross Margin | 0.47 | 0.81 | 1.00 | 0.19 | 0.70 | 0.57 |
EBIT Margin | 0.03 | -0.46 | -0.10 | -0.00 | -0.49 | -4.00 |
Profit Margin | -0.80 | -0.98 | -2.26 | -1.81 | -0.56 | -4.20 |
EBITDA | 899.29 | -29.45 Thousand | -1400.00 | -40.00 | -172.57 Thousand | -1.21 Million |
Earnings Before Tax Margin | 0.03 | -0.46 | -0.10 | -0.00 | -0.49 | -4.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1219.14 | 2040.80 | 14.55 Thousand | 26.53 Thousand | 189.00 | 11.55 Thousand |
Cost of Revenue | 2670.00 | 2670.00 | 2634.35 | 14.13 Thousand | - | 5000.00 |
Gross Profit | -1450.86 | -629.20 | 11.92 Thousand | 12.4 Thousand | 189.00 | 6558.00 |
Operating Expenses | 6513.69 | 934.38 | 5.35 | 11.5 Thousand | 11.5 Thousand | 15.91 Thousand |
Selling, General and Administrative Expenses | 6513.69 | 934.38 | - | - | 11.5 Thousand | 15.91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 5.35 | - | - | - |
Cost and Expenses | 9183.69 | 3604.38 | 2634.35 | 25.63 Thousand | 11.5 Thousand | 20.91 Thousand |
Operating Income | -7960.00 | -1560.00 | 11.93 Thousand | 900.00 | -11.32 Thousand | -9360.00 |
Interest Expense | 15.93 Thousand | 15.69 Thousand | - | 11.62 Thousand | 9869.00 | 8228.00 |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -23.89 Thousand | -17.26 Thousand | 45.11 Thousand | -21.18 Thousand | -21.18 Thousand | -17.58 Thousand |
Net Income | -23.89 Thousand | -17.26 Thousand | 45.11 Thousand | -21.18 Thousand | -21.18 Thousand | -17.58 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 24.57 Billion | 24.57 Billion | 24.57 Billion | 24.57 Billion | 24.57 Billion | 24.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 24.57 Billion | 24.57 Billion | 24.57 Billion | 24.57 Billion | 24.57 Billion | 24.57 Billion |
Gross Margin | -1.19 | -0.31 | 0.82 | 0.47 | 1.00 | 0.57 |
EBIT Margin | -6.53 | -0.76 | 0.82 | - | -59.89 | -0.81 |
Profit Margin | -19.60 | -8.46 | 3.10 | -0.80 | -112.09 | -1.52 |
EBITDA | -7960.00 | -1560.00 | 11.93 Thousand | - | -11.32 Thousand | -9360.00 |
Earnings Before Tax Margin | -6.53 | -0.76 | 0.82 | 0.03 | -59.89 | -0.81 |
MXC
TRIVENI
0560
UKW
BHP
ELIC