USD 0.0
(0.0%)
Breakdown | 2020 | 2013 | 2012 | 2011 |
---|---|---|---|---|
Operating Cash Flow | -29.77 Thousand | -19.85 Thousand | -56.21 Thousand | -83.89 Thousand |
Net Income | -29.77 Thousand | -199.03 Thousand | -1.27 Million | -121.64 Thousand |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | -84.68 Thousand |
Stock-based compensation | - | - | - | - |
Change in working capital | - | - | - | 102.67 Thousand |
Other non-cash items | - | 179.17 Thousand | 1.22 Million | 19.76 Thousand |
Investing Cash Flow | - | 9400.00 | -24.34 Thousand | - |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | - | 9400.00 | -24.34 Thousand | - |
Financing Cash Flow | 45.86 Thousand | 9950.00 | 75.7 Thousand | 80.3 Thousand |
Debt repayment | -66.72 Thousand | -4950.00 | -9200.00 | - |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | 5000.00 | 66.5 Thousand | 80.3 Thousand |
Other Financing Activities | -20.86 Thousand | - | - | - |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | 102.67 Thousand |
Cash at beginning of period | 206.00 | 715.00 | 5577.00 | 9167.00 |
Cash at end of period | 16.24 Thousand | 206.00 | 715.00 | 5577.00 |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 16.03 Thousand | -509.00 | -4862.00 | -3590.00 |
Free Cash Flow | -29.77 Thousand | -19.85 Thousand | -56.21 Thousand | -83.89 Thousand |
Breakdown | 2020 FY | 2014 Q2 | 2014 Q1 | 2013 FY | 2013 Q4 | 2012 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -29.77 Thousand | -53.02 Thousand | -23.24 Thousand | -199.03 Thousand | -39.8 Thousand | -1.27 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | 29.47 Thousand | 22.77 Thousand | 179.17 Thousand | 21.33 Thousand | 1.22 Million |
Investing Cash Flow | - | - | - | 9400.00 | 400.00 | -24.34 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | 9400.00 | 400.00 | -24.34 Thousand |
Financing Cash Flow | 45.86 Thousand | 23.9 Thousand | 1500.00 | 9950.00 | 11.75 Thousand | 75.7 Thousand |
Debt repayment | -66.72 Thousand | -21.9 Thousand | -1500.00 | -4950.00 | -11.75 Thousand | -9200.00 |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 2000.00 | - | 5000.00 | - | 66.5 Thousand |
Other Financing Activities | -20.86 Thousand | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 206.00 | 1237.00 | 206.00 | 715.00 | 6520.00 | 5577.00 |
Cash at end of period | 16.24 Thousand | 1590.00 | 1237.00 | 206.00 | 206.00 | 715.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 16.03 Thousand | 353.00 | 1031.00 | -509.00 | -6314.00 | -4862.00 |
Free Cash Flow | -29.77 Thousand | -23.54 Thousand | -469.00 | -19.85 Thousand | -18.46 Thousand | -56.21 Thousand |
MXC
TRIVENI
0560
UKW
BHP
ELIC