USD 261.23
(-2.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.51 Billion | 15.42 Billion | 16.07 Billion | 15.61 Billion | 15.06 Billion | 14.87 Billion |
Total Current Assets | 6.23 Billion | 6.27 Billion | 6.37 Billion | 6.52 Billion | 6.25 Billion | 5.77 Billion |
Cash And Short Term Investments | 1.06 Billion | 708 Million | 1.52 Billion | 2.56 Billion | 1.98 Billion | 1.5 Billion |
Cash and Cash Equivalents | 1.06 Billion | 708 Million | 1.52 Billion | 2.56 Billion | 1.98 Billion | 1.5 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.25 Billion | 3.17 Billion | 2.84 Billion | 2.5 Billion | 2.46 Billion | 2.62 Billion |
Inventory | 1.7 Billion | 2.05 Billion | 1.69 Billion | 1.18 Billion | 1.16 Billion | 1.31 Billion |
Other Current Assets | 157 Million | 329 Million | 313 Million | 264 Million | 296 Million | 334 Million |
Total Non-Current Assets | 9.28 Billion | 9.15 Billion | 9.7 Billion | 9.08 Billion | 8.81 Billion | 9.09 Billion |
Net PPE | 2.22 Billion | 1.84 Billion | 1.8 Billion | 1.77 Billion | 1.72 Billion | 1.79 Billion |
Good Will And Intangible Assets | 5.56 Billion | 5.63 Billion | 5.93 Billion | 5.47 Billion | 5.34 Billion | 5.71 Billion |
Good Will | 4.9 Billion | 4.86 Billion | 4.96 Billion | 4.69 Billion | 4.49 Billion | 4.63 Billion |
Intangible Assets | 657 Million | 768 Million | 972 Million | 781 Million | 851 Million | 1.08 Billion |
Long-Term Investments | 243 Million | - | - | - | 51 Million | 51 Million |
Tax Assets | 479 Million | 494 Million | 552 Million | 533 Million | 516 Million | 554 Million |
Other Non Current Assets | 771 Million | 1.17 Billion | 1.4 Billion | 1.3 Billion | 1.17 Billion | 979 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.5 Billion | 12.33 Billion | 12.45 Billion | 12.43 Billion | 12.03 Billion | 11.61 Billion |
Total Current Liabilities | 4.67 Billion | 4.46 Billion | 3.47 Billion | 2.58 Billion | 2.15 Billion | 3.54 Billion |
Account Payables | 581 Million | 594 Million | 585 Million | 534 Million | 472 Million | 524 Million |
Tax Payables | 187 Million | 147 Million | 77 Million | 60 Million | 48 Million | 68 Million |
Short Term Debt | 1.88 Billion | 1.59 Billion | 778 Million | 350 Million | 4 Million | 1.35 Billion |
Deferred Revenue | 395 Million | 427 Million | 394 Million | 222 Million | 188 Million | 215 Million |
Other Current Liabilities | 1.81 Billion | 1.84 Billion | 1.71 Billion | 1.48 Billion | 1.49 Billion | 1.45 Billion |
Total Non Current Liabilities | 7.83 Billion | 7.87 Billion | 8.98 Billion | 9.84 Billion | 9.88 Billion | 8.07 Billion |
Long-Term Debt | 6.48 Billion | 6.17 Billion | 6.9 Billion | 7.77 Billion | 7.75 Billion | 6.02 Billion |
Deferred Revenue Non Current | 463 Million | 484 Million | 365 Million | 413 Million | 462 Million | 495 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 554 Million | 732 Million | 1.05 Billion | 1.06 Billion | 1 Billion | 839 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.01 Billion | 3.08 Billion | 3.62 Billion | 3.18 Billion | 3.03 Billion | 3.25 Billion |
Stock Holders Equity | 3.01 Billion | 3.08 Billion | 3.62 Billion | 3.18 Billion | 3.02 Billion | 3.25 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 27.12 Billion | 25.79 Billion | 24.32 Billion | 23.11 Billion | 22.4 Billion | 21.21 Billion |
Accumulated other comprehensive income | -1.83 Billion | -1.84 Billion | -1.5 Billion | -1.64 Billion | -1.7 Billion | -1.67 Billion |
Common Stock Equity | 3.01 Billion | 3.08 Billion | 3.62 Billion | 3.18 Billion | 3.02 Billion | 3.25 Billion |
Capital Lease Obligation | 206 Million | 186 Million | 194 Million | 188 Million | 179 Million | - |
Total Investments | 243 Million | - | - | - | 51 Million | 51 Million |
Total Debt | 8.37 Billion | 7.76 Billion | 7.68 Billion | 8.12 Billion | 7.75 Billion | 7.38 Billion |
Net Debt | 7.3 Billion | 7.05 Billion | 6.16 Billion | 5.55 Billion | 5.77 Billion | 5.87 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.82 Billion | 15.57 Billion | 15.65 Billion | 15.51 Billion | 15.51 Billion | 15.39 Billion |
Total Current Assets | 6.3 Billion | 6.25 Billion | 6.37 Billion | 6.23 Billion | 6.23 Billion | 6.28 Billion |
Cash And Short Term Investments | 947 Million | 862 Million | 959 Million | 1.06 Billion | 1.06 Billion | 990 Million |
Cash and Cash Equivalents | 947 Million | 862 Million | 959 Million | 1.06 Billion | 1.06 Billion | 990 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.22 Billion | 3.25 Billion | 3.23 Billion | 3.25 Billion | 3.25 Billion | 3.16 Billion |
Inventory | 1.81 Billion | 1.81 Billion | 1.82 Billion | 1.7 Billion | 1.7 Billion | 1.79 Billion |
Other Current Assets | 314 Million | 325 Million | 349 Million | 157 Million | 157 Million | 336 Million |
Total Non-Current Assets | 9.52 Billion | 9.32 Billion | 9.28 Billion | 9.28 Billion | 9.28 Billion | 9.1 Billion |
Net PPE | 2.07 Billion | 2.01 Billion | 1.97 Billion | 2.22 Billion | 2.22 Billion | 1.9 Billion |
Good Will And Intangible Assets | 5.59 Billion | 5.55 Billion | 5.55 Billion | 5.56 Billion | 5.56 Billion | 5.51 Billion |
Good Will | 4.98 Billion | 4.91 Billion | 4.9 Billion | 4.9 Billion | 4.9 Billion | 4.82 Billion |
Intangible Assets | 617 Million | 641 Million | 653 Million | 657 Million | 657 Million | 682 Million |
Long-Term Investments | - | 641 Million | - | 243 Million | 243 Million | - |
Tax Assets | 468 Million | 448 Million | 462 Million | 479 Million | 479 Million | 455 Million |
Other Non Current Assets | 1.38 Billion | 670 Million | 1.29 Billion | 771 Million | 771 Million | 1.23 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.43 Billion | 12.61 Billion | 12.63 Billion | 12.5 Billion | 12.5 Billion | 12.39 Billion |
Total Current Liabilities | 4.62 Billion | 4.8 Billion | 4.84 Billion | 4.67 Billion | 4.67 Billion | 3.98 Billion |
Account Payables | 556 Million | 576 Million | 597 Million | 581 Million | 581 Million | 580 Million |
Tax Payables | 205 Million | 153 Million | 251 Million | 187 Million | 187 Million | 145 Million |
Short Term Debt | 1.76 Billion | 2.04 Billion | 2.06 Billion | 1.88 Billion | 1.88 Billion | 1.24 Billion |
Deferred Revenue | 205 Million | 569 Million | 669 Million | 395 Million | 395 Million | 145 Million |
Other Current Liabilities | 2.09 Billion | 1.61 Billion | 1.51 Billion | 1.81 Billion | 1.81 Billion | 2 Billion |
Total Non Current Liabilities | 7.8 Billion | 7.81 Billion | 7.78 Billion | 7.83 Billion | 7.83 Billion | 8.4 Billion |
Long-Term Debt | 6.57 Billion | 6.42 Billion | 6.25 Billion | 6.48 Billion | 6.48 Billion | 6.81 Billion |
Deferred Revenue Non Current | - | - | - | 463 Million | 463 Million | 151 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.09 Billion | 1 Billion | 1.14 Billion | 554 Million | 554 Million | 976 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.39 Billion | 2.96 Billion | 3.02 Billion | 3.01 Billion | 3.01 Billion | 3 Billion |
Stock Holders Equity | 3.39 Billion | 2.96 Billion | 3.02 Billion | 3.01 Billion | 3.01 Billion | 3 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 28.58 Billion | 27.86 Billion | 27.52 Billion | 27.12 Billion | 27.12 Billion | 26.82 Billion |
Accumulated other comprehensive income | -1.84 Billion | -1.92 Billion | -1.88 Billion | -1.83 Billion | -1.83 Billion | -1.9 Billion |
Common Stock Equity | 3.39 Billion | 2.96 Billion | 3.02 Billion | 3.01 Billion | 3.01 Billion | 3 Billion |
Capital Lease Obligation | - | - | - | 206 Million | 206 Million | - |
Total Investments | - | 641 Million | - | 243 Million | 243 Million | - |
Total Debt | 8.34 Billion | 8.47 Billion | 8.32 Billion | 8.37 Billion | 8.37 Billion | 8.06 Billion |
Net Debt | 7.39 Billion | 7.61 Billion | 7.36 Billion | 7.3 Billion | 7.3 Billion | 7.07 Billion |
7133
DMGGF
8217
ACU
KPLTW
300523