JPY 1191.0
(-0.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 6.35 Billion | 2.91 Billion | 2.53 Billion | 2.01 Billion | 1.77 Billion |
Total Current Assets | 2.44 Billion | 1.95 Billion | 1.89 Billion | 1.56 Billion | 193.06 Million |
Cash And Short Term Investments | 688.01 Million | 567.68 Million | 719.55 Million | 538.28 Million | 193.06 Million |
Cash and Cash Equivalents | 688.01 Million | 567.68 Million | 719.55 Million | 538.28 Million | 193.06 Million |
Short Term Investments | -229 Million | -195 Million | - | - | - |
Net Receivables | 1.49 Billion | 1.18 Billion | 1.01 Billion | 844.1 Million | 744 Million |
Inventory | 181.32 Million | 185.7 Million | 156.26 Million | 177.09 Million | 251 Million |
Other Current Assets | 77.3 Million | 17.96 Million | 2.04 Million | 2.37 Million | 14 Million |
Total Non-Current Assets | 3.91 Billion | 955.56 Million | 635.54 Million | 453.17 Million | 2000.00 |
Net PPE | 3.16 Billion | 444.4 Million | 262.93 Million | 184.54 Million | 173 Million |
Good Will And Intangible Assets | 364.28 Million | 440.49 Million | 295.76 Million | 170.4 Million | 232 Million |
Good Will | 54.18 Million | 87.73 Million | 80.22 Million | 63.38 Million | 131 Million |
Intangible Assets | 310.1 Million | 352.76 Million | 215.53 Million | 107.02 Million | 101 Million |
Long-Term Investments | 230 Million | 196 Million | 25.26 Million | 28.17 Million | 78 Million |
Tax Assets | 58.37 Million | 42.25 Million | 51.58 Million | 70.04 Million | -483 Million |
Other Non Current Assets | 92.88 Million | -167.58 Million | 2000.00 | 2000.00 | 2000.00 |
Other Assets | 6000.00 | 5000.00 | 3000.00 | 2000.00 | 1.57 Billion |
Total Liabilities | 4.71 Billion | 1.43 Billion | 1.45 Billion | 1.4 Billion | 1.26 Billion |
Total Current Liabilities | 2.01 Billion | 1.25 Billion | 1.23 Billion | 1.09 Billion | 954 Million |
Account Payables | 751.77 Million | 669.32 Million | 632.72 Million | 537.13 Million | 519 Million |
Tax Payables | 180.7 Million | 84.3 Million | 114.56 Million | 86.21 Million | 24.57 Million |
Short Term Debt | 488.29 Million | 115.69 Million | 136.4 Million | 163.24 Million | 136 Million |
Deferred Revenue | 674.41 Million | 451.83 Million | 444.64 Million | 386.36 Million | - |
Other Current Liabilities | 105.1 Million | 17.4 Million | 21.8 Million | 7.16 Million | 299 Million |
Total Non Current Liabilities | 2.69 Billion | 177.51 Million | 223.76 Million | 311.66 Million | 315 Million |
Long-Term Debt | 2.31 Billion | 135.84 Million | 193.81 Million | 284.38 Million | 284 Million |
Deferred Revenue Non Current | 85.67 Million | -8.36 Million | -5.53 Million | -4.68 Million | -15.56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 14.52 Million | 41.67 Million | 29.95 Million | 27.28 Million | 31 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.64 Billion | 1.48 Billion | 1.07 Billion | 609.46 Million | 502 Million |
Stock Holders Equity | 1.64 Billion | 1.48 Billion | 1.07 Billion | 609.46 Million | 502 Million |
Common Stock | 195.38 Million | 185.91 Million | 171.91 Million | 104.74 Million | 100 Million |
Retained Earnings | 1.4 Billion | 952.21 Million | 569.34 Million | 240.88 Million | 152 Million |
Accumulated other comprehensive income | - | 2 Million | 2 Million | 2 Million | 240 Million |
Common Stock Equity | 1.64 Billion | 1.48 Billion | 1.07 Billion | 609.46 Million | 502 Million |
Capital Lease Obligation | 168.55 Million | 57.72 Million | - | - | - |
Total Investments | 999 Thousand | 999 Thousand | 25.26 Million | 28.17 Million | 78 Million |
Total Debt | 2.79 Billion | 251.54 Million | 330.21 Million | 447.63 Million | 420 Million |
Net Debt | 2.11 Billion | -316.14 Million | -389.34 Million | -90.65 Million | 226.94 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 6.69 Billion | 6.35 Billion | 6.35 Billion | 3.91 Billion | 3.97 Billion | 3.05 Billion |
Total Current Assets | 2.68 Billion | 2.44 Billion | 2.44 Billion | 2.38 Billion | 2.55 Billion | 1.97 Billion |
Cash And Short Term Investments | 848.02 Million | 688.01 Million | 688.01 Million | 580.57 Million | 853.69 Million | 503.66 Million |
Cash and Cash Equivalents | 848.02 Million | 688.01 Million | 688.01 Million | 580.57 Million | 853.69 Million | 503.66 Million |
Short Term Investments | - | -229 Million | -229 Million | 59 Thousand | 41 Thousand | 572 Thousand |
Net Receivables | 1.51 Billion | 1.49 Billion | 1.49 Billion | 1.47 Billion | 1.4 Billion | 1.2 Billion |
Inventory | 238.98 Million | 181.32 Million | 181.32 Million | 266.09 Million | 247.01 Million | 218.03 Million |
Other Current Assets | 79.74 Million | 77.3 Million | 77.3 Million | 66.72 Million | 41.41 Million | 48.82 Million |
Total Non-Current Assets | 4 Billion | 3.91 Billion | 3.91 Billion | 1.52 Billion | 1.41 Billion | 1.07 Billion |
Net PPE | 3.03 Billion | 3.16 Billion | 3.16 Billion | 505.01 Million | 471.97 Million | 361.5 Million |
Good Will And Intangible Assets | 373.2 Million | 364.28 Million | 364.28 Million | 418.09 Million | 436.6 Million | 458.75 Million |
Good Will | - | 54.18 Million | 54.18 Million | 98 Thousand | 600 Thousand | 757 Thousand |
Intangible Assets | 373.2 Million | 310.1 Million | 310.1 Million | 418 Million | 436 Million | 458 Million |
Long-Term Investments | - | 230 Million | 230 Million | 605 Million | 511 Million | 254 Million |
Tax Assets | - | 58.37 Million | 58.37 Million | -605 Million | -511 Million | -254 Million |
Other Non Current Assets | 598.96 Million | 92.88 Million | 92.88 Million | 605.05 Million | 511.04 Million | 254.57 Million |
Other Assets | - | 6000.00 | 6000.00 | 1000.00 | 1000.00 | 2000.00 |
Total Liabilities | 4.95 Billion | 4.71 Billion | 4.71 Billion | 2.4 Billion | 2.39 Billion | 1.53 Billion |
Total Current Liabilities | 2.29 Billion | 2.01 Billion | 2.01 Billion | 1.96 Billion | 1.91 Billion | 1.36 Billion |
Account Payables | 916.4 Million | 751.77 Million | 751.77 Million | 819.12 Million | 886.01 Million | 782.69 Million |
Tax Payables | 53.7 Million | 180.7 Million | 180.7 Million | 88.5 Million | 80.06 Million | 26.38 Million |
Short Term Debt | 652.76 Million | 488.29 Million | 488.29 Million | 488.4 Million | 446.7 Million | 93.9 Million |
Deferred Revenue | 53.7 Million | 674.41 Million | 674.41 Million | 181.39 Million | 141.28 Million | 138.29 Million |
Other Current Liabilities | 670.61 Million | 105.1 Million | 105.1 Million | 477.76 Million | 443.8 Million | 351.63 Million |
Total Non Current Liabilities | 2.66 Billion | 2.69 Billion | 2.69 Billion | 443.22 Million | 476.96 Million | 163.86 Million |
Long-Term Debt | 2.11 Billion | 2.31 Billion | 2.31 Billion | 258.23 Million | 288.23 Million | 68.22 Million |
Deferred Revenue Non Current | - | 85.67 Million | 85.67 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 542.52 Million | 14.52 Million | 14.52 Million | 184.99 Million | 188.73 Million | 95.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.73 Billion | 1.64 Billion | 1.64 Billion | 1.5 Billion | 1.57 Billion | 1.52 Billion |
Stock Holders Equity | 1.73 Billion | 1.64 Billion | 1.64 Billion | 1.5 Billion | 1.57 Billion | 1.52 Billion |
Common Stock | 195.39 Million | 195.38 Million | 195.38 Million | 188.49 Million | 187.12 Million | 187.12 Million |
Retained Earnings | 1.49 Billion | 1.4 Billion | 1.4 Billion | 1.27 Billion | 1.09 Billion | 997.81 Million |
Accumulated other comprehensive income | - | - | - | - | - | 1 Million |
Common Stock Equity | 1.73 Billion | 1.64 Billion | 1.64 Billion | 1.5 Billion | 1.57 Billion | 1.52 Billion |
Capital Lease Obligation | - | 168.55 Million | 168.55 Million | - | - | - |
Total Investments | - | 999 Thousand | 999 Thousand | 605.05 Million | 511.04 Million | 254.57 Million |
Total Debt | 2.77 Billion | 2.79 Billion | 2.79 Billion | 746.63 Million | 734.94 Million | 162.13 Million |
Net Debt | 1.92 Billion | 2.11 Billion | 2.11 Billion | 166.06 Million | -118.75 Million | -341.53 Million |
DMGGF
8217
LH
KPLTW
300523
ITW