USD 0.01
(15.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 100.86 Million | 131.9 Million | 166.16 Million | 139.82 Million | 252.27 Million | 21.03 Million |
Total Current Assets | 97.63 Million | 128.63 Million | 164.43 Million | 139.21 Million | 48.66 Million | 20.52 Million |
Cash And Short Term Investments | 28.81 Million | 65.43 Million | 92.49 Million | 65.62 Million | 1.57 Million | 1.46 Million |
Cash and Cash Equivalents | 28.81 Million | 65.43 Million | 92.49 Million | 65.62 Million | 1.57 Million | 1.46 Million |
Short Term Investments | - | - | - | - | 250.56 Million | - |
Net Receivables | 5 Million | - | 2 Million | 1.63 Million | 924 Thousand | 1.11 Million |
Inventory | - | - | 8.18 Million | 5.22 Million | -924 Thousand | 1.00 |
Other Current Assets | -33.81 Million | 58.79 Million | 61.75 Million | 66.73 Million | -1.57 Million | 17.94 Million |
Total Non-Current Assets | 3.22 Million | 3.26 Million | 1.72 Million | 609 Thousand | 353 Thousand | 508 Thousand |
Net PPE | 1.21 Million | 1.32 Million | 576 Thousand | 330 Thousand | 179 Thousand | 156 Thousand |
Good Will And Intangible Assets | 1.91 Million | 1.84 Million | 1.05 Million | 188 Thousand | 49 Thousand | 54 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.91 Million | 1.84 Million | 1.05 Million | 188 Thousand | 49 Thousand | 54 Thousand |
Long-Term Investments | -100.86 Million | -130.05 Million | -166.16 Million | 251.24 Million | 250.56 Million | - |
Tax Assets | 100.86 Million | 130.05 Million | 166.16 Million | -251.24 Million | 252.27 Million | - |
Other Non Current Assets | 91 Thousand | 91 Thousand | 91 Thousand | 91 Thousand | -502.71 Million | 298 Thousand |
Other Assets | - | - | - | - | 203.25 Million | - |
Total Liabilities | 128.85 Million | 124.77 Million | 125.36 Million | 140.77 Million | 22.27 Million | 42.63 Million |
Total Current Liabilities | 42.29 Million | 42.73 Million | 16.12 Million | 17.3 Million | 26.06 Million | 6.87 Million |
Account Payables | 903 Thousand | 1.26 Million | 2.02 Million | 1.68 Million | 920 Thousand | 1.06 Million |
Tax Payables | 14.52 Million | 5.58 Million | 5.44 Million | 5.06 Million | 102.45 Thousand | - |
Short Term Debt | 297 Thousand | 25.38 Million | 100.23 Million | - | 15.8 Million | - |
Deferred Revenue | 4.94 Million | 1.55 Million | 2.13 Million | 2.65 Million | -16.62 Million | - |
Other Current Liabilities | 36.14 Million | 14.53 Million | -88.27 Million | 12.96 Million | 25.96 Million | 5.8 Million |
Total Non Current Liabilities | 86.55 Million | 82.04 Million | 109.24 Million | 123.46 Million | 46.89 Million | 35.75 Million |
Long-Term Debt | 80.51 Million | 81.14 Million | 101.89 Million | 110.72 Million | 46.89 Million | 35.75 Million |
Deferred Revenue Non Current | 4.94 Million | 1.55 Million | 2.13 Million | 54.3 Million | 22.27 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.64 Million | 902 Thousand | 7.34 Million | 12.74 Million | -1.57 Million | - |
Other Liabilities | - | - | - | - | -50.68 Million | - |
Total Equity | 24.61 Million | 40.02 Million | 44.6 Million | -1.99 Million | 228.41 Million | -21.59 Million |
Stock Holders Equity | -27.99 Million | 7.12 Million | 40.79 Million | -949 Thousand | 229.99 Million | -21.59 Million |
Common Stock | 150.52 Million | 10 Thousand | 10 Thousand | 3000.00 | 224.99 Million | 1000.00 |
Retained Earnings | -122.53 Million | -76.67 Million | -36.84 Million | -58.04 Million | -3.06 Million | -59.3 Million |
Accumulated other comprehensive income | -27.99 Million | -2.06 Million | 40.79 Million | 198.06 Million | 229.99 Million | - |
Common Stock Equity | -27.99 Million | 7.12 Million | 40.79 Million | -949 Thousand | 229.99 Million | -21.59 Million |
Capital Lease Obligation | 614 Thousand | 827 Thousand | - | - | - | - |
Total Investments | -100.86 Million | -130.05 Million | -166.16 Million | 251.24 Million | 250.56 Million | - |
Total Debt | 81.42 Million | 106.52 Million | 101.89 Million | 110.72 Million | 62.69 Million | 35.75 Million |
Net Debt | 52.61 Million | 41.09 Million | 9.4 Million | 45.1 Million | 61.11 Million | 34.29 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 106.63 Million | 106.61 Million | 100.86 Million | 100.86 Million | 102.3 Million | 105.56 Million |
Total Current Assets | 103.75 Million | 103.6 Million | 97.63 Million | 97.63 Million | 99.22 Million | 102.4 Million |
Cash And Short Term Investments | 38.37 Million | 37.57 Million | 28.81 Million | 28.81 Million | 32.18 Million | 38.22 Million |
Cash and Cash Equivalents | 38.37 Million | 37.57 Million | 28.81 Million | 28.81 Million | 32.18 Million | 38.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5 Million | 5 Million | 5 Million | 5 Million | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | -43.37 Million | -42.57 Million | -33.81 Million | -33.81 Million | 60.35 Million | 60.83 Million |
Total Non-Current Assets | 2.88 Million | 3 Million | 3.22 Million | 3.22 Million | 3.07 Million | 3.15 Million |
Net PPE | 1.02 Million | 1.1 Million | 1.21 Million | 1.21 Million | 925 Thousand | 1.04 Million |
Good Will And Intangible Assets | 1.76 Million | 1.81 Million | 1.91 Million | 1.91 Million | 2.06 Million | 2.02 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.76 Million | 1.81 Million | 1.91 Million | 1.91 Million | 2.06 Million | 2.02 Million |
Long-Term Investments | - | - | - | -100.86 Million | - | - |
Tax Assets | - | - | - | 100.86 Million | - | - |
Other Non Current Assets | 91 Thousand | 91 Thousand | 91 Thousand | 91 Thousand | 91 Thousand | 91 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 139.57 Million | 134.09 Million | 128.85 Million | 128.85 Million | 104.19 Million | 105.84 Million |
Total Current Liabilities | 138.99 Million | 39.17 Million | 42.29 Million | 42.29 Million | 18.9 Million | 17.85 Million |
Account Payables | 1.45 Million | 1.65 Million | 903 Thousand | 903 Thousand | 735 Thousand | 974 Thousand |
Tax Payables | 15.87 Million | 14.42 Million | 14.52 Million | 14.52 Million | 6.49 Million | 5.93 Million |
Short Term Debt | 97.43 Million | 334 Thousand | 297 Thousand | 297 Thousand | 297 Thousand | 304 Thousand |
Deferred Revenue | 5.49 Million | 5.15 Million | 4.94 Million | 4.94 Million | 2.12 Million | 1.98 Million |
Other Current Liabilities | 34.61 Million | 32.02 Million | 36.14 Million | 36.14 Million | 15.74 Million | 14.58 Million |
Total Non Current Liabilities | 579 Thousand | 94.92 Million | 86.55 Million | 86.55 Million | 85.28 Million | 87.99 Million |
Long-Term Debt | 431 Thousand | 94.15 Million | 80.51 Million | 80.51 Million | 85.15 Million | 87.47 Million |
Deferred Revenue Non Current | 5.49 Million | 5.15 Million | 4.94 Million | 4.94 Million | 2.12 Million | 1.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.21 Million | 33.93 Million | 33.64 Million | 33.64 Million | 131 Thousand | 513 Thousand |
Other Liabilities | - | -1.00 | - | - | - | - |
Total Equity | -32.94 Million | -27.48 Million | -27.99 Million | 24.61 Million | -1.88 Million | -280 Thousand |
Stock Holders Equity | -32.94 Million | -27.48 Million | -27.99 Million | -27.99 Million | -1.88 Million | -280 Thousand |
Common Stock | - | - | - | 150.52 Million | - | - |
Retained Earnings | -129.99 Million | -123.1 Million | -122.53 Million | -122.53 Million | -95.11 Million | -92.2 Million |
Accumulated other comprehensive income | - | - | - | -27.99 Million | - | - |
Common Stock Equity | -32.94 Million | -27.48 Million | -27.99 Million | -27.99 Million | -1.88 Million | -280 Thousand |
Capital Lease Obligation | 431 Thousand | 522 Thousand | 614 Thousand | 614 Thousand | 515 Thousand | 600 Thousand |
Total Investments | - | - | - | -100.86 Million | - | - |
Total Debt | 97.86 Million | 95 Million | 81.42 Million | 81.42 Million | 85.45 Million | 87.78 Million |
Net Debt | 59.49 Million | 57.43 Million | 52.61 Million | 52.61 Million | 53.26 Million | 49.55 Million |
300523
ITW
7133
TLGO
UBER
ACU