EUR 3.01
(0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.11 Billion | 1.13 Billion | 1.03 Billion | 902.87 Million | 882.89 Million | 904.22 Million |
Total Current Assets | 839.7 Million | 868.88 Million | 768.62 Million | 645.9 Million | 632.93 Million | 661.82 Million |
Cash And Short Term Investments | 155.8 Million | 239.38 Million | 252.97 Million | 238.34 Million | 335.57 Million | 383.73 Million |
Cash and Cash Equivalents | 155.8 Million | 239.38 Million | 252.97 Million | 228.3 Million | 325.55 Million | 383.73 Million |
Short Term Investments | 316 Thousand | -648 Thousand | -867 Thousand | 10.04 Million | 10.02 Million | -2.15 Million |
Net Receivables | 470.6 Million | 438.06 Million | 381.14 Million | 262.18 Million | 167.52 Million | 181 Thousand |
Inventory | 191.7 Million | 171.79 Million | 116.63 Million | 124.12 Million | 107.59 Million | 72.28 Million |
Other Current Assets | 21.6 Million | 1.91 Million | 1.28 Million | 33 Thousand | 49 Thousand | 205.8 Million |
Total Non-Current Assets | 276.09 Million | 265.88 Million | 262.86 Million | 256.97 Million | 249.96 Million | 242.4 Million |
Net PPE | 138.8 Million | 57.1 Million | 61.12 Million | 62.13 Million | 61.04 Million | 61.55 Million |
Good Will And Intangible Assets | 197.29 Million | 184.73 Million | 173.27 Million | 165.53 Million | 157.38 Million | 150.15 Million |
Good Will | 112.4 Million | 112.43 Million | 112.43 Million | 112.43 Million | 112.43 Million | 112.43 Million |
Intangible Assets | 84.85 Million | 72.29 Million | 60.83 Million | 53.09 Million | 44.94 Million | 37.71 Million |
Long-Term Investments | -306 Thousand | 677 Thousand | 896 Thousand | -10.01 Million | -9.99 Million | 2.16 Million |
Tax Assets | 23.97 Million | 23.07 Million | 27.13 Million | 28.19 Million | 28.99 Million | 28.53 Million |
Other Non Current Assets | -83.66 Million | 298 Thousand | 435 Thousand | 11.12 Million | 12.54 Million | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 827.4 Million | 849.69 Million | 740.59 Million | 645.2 Million | 591.17 Million | 576.11 Million |
Total Current Liabilities | 415.2 Million | 523.24 Million | 401.09 Million | 316.04 Million | 317.88 Million | 245.14 Million |
Account Payables | 290.2 Million | 254.11 Million | 184.21 Million | 197.95 Million | 158.48 Million | 91.56 Million |
Tax Payables | 12.3 Million | 9.82 Million | 12.64 Million | 7.93 Million | 10.3 Million | 23.59 Million |
Short Term Debt | 101 Million | 111.09 Million | 41.35 Million | 48 Million | 65.82 Million | 16.77 Million |
Deferred Revenue | 16.34 Million | 136.88 Million | 146.74 Million | 51.33 Million | 63.28 Million | 23.59 Million |
Other Current Liabilities | 7.65 Million | 21.15 Million | 28.77 Million | 18.75 Million | 30.28 Million | 113.21 Million |
Total Non Current Liabilities | 412.2 Million | 326.44 Million | 339.5 Million | 329.15 Million | 273.28 Million | 330.96 Million |
Long-Term Debt | 292.2 Million | 264.48 Million | 276.64 Million | 258.84 Million | 219.46 Million | 284.99 Million |
Deferred Revenue Non Current | 3.62 Million | 2.9 Million | 3.15 Million | 8.37 Million | 1.92 Million | 1.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 107.96 Million | 50.2 Million | 50.99 Million | 53.52 Million | 44.24 Million | 37.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 288.3 Million | 285.07 Million | 290.89 Million | 257.66 Million | 291.72 Million | 328.11 Million |
Stock Holders Equity | 278 Million | 281.18 Million | 287 Million | 257.66 Million | 291.72 Million | 328.11 Million |
Common Stock | 38 Million | 37.15 Million | 37.15 Million | 38.22 Million | 41.1 Million | 41.1 Million |
Retained Earnings | 250 Million | 243.55 Million | 249.47 Million | 240.14 Million | 303.22 Million | 281.42 Million |
Accumulated other comprehensive income | 2.99 Million | 4.4 Million | 2.75 Million | 1.47 Million | 3.17 Million | 2.85 Million |
Common Stock Equity | 278 Million | 281.18 Million | 287 Million | 257.66 Million | 291.72 Million | 328.11 Million |
Capital Lease Obligation | 3.15 Million | 5.39 Million | 4.72 Million | 6.86 Million | 8.92 Million | 1.5 Million |
Total Investments | 10 Thousand | 29 Thousand | 29 Thousand | 29 Thousand | 29 Thousand | 10 Thousand |
Total Debt | 393.2 Million | 375.57 Million | 318 Million | 306.84 Million | 285.29 Million | 301.77 Million |
Net Debt | 237.4 Million | 136.19 Million | 65.02 Million | 78.54 Million | -40.25 Million | -81.96 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.19 Billion | 1.11 Billion | 1.11 Billion | 1.04 Billion | 1.13 Billion | 1.13 Billion |
Total Current Assets | 901.61 Million | 839.7 Million | 839.7 Million | 781.71 Million | 868.88 Million | 868.88 Million |
Cash And Short Term Investments | 111.81 Million | 155.8 Million | 155.8 Million | 140.92 Million | 239.38 Million | 239.38 Million |
Cash and Cash Equivalents | 111.81 Million | 155.8 Million | 155.8 Million | 140.92 Million | 239.38 Million | 239.38 Million |
Short Term Investments | - | 316 Thousand | 316 Thousand | -648 Thousand | -648 Thousand | -648 Thousand |
Net Receivables | 571.06 Million | 470.6 Million | 470.6 Million | 420.98 Million | 438.06 Million | 438.06 Million |
Inventory | 218.52 Million | 191.7 Million | 191.7 Million | 199.15 Million | 171.79 Million | 171.79 Million |
Other Current Assets | 221 Thousand | 21.6 Million | 21.6 Million | 351 Thousand | 1.91 Million | 1.91 Million |
Total Non-Current Assets | 292.36 Million | 276.09 Million | 276.09 Million | 268.05 Million | 265.88 Million | 265.88 Million |
Net PPE | 53.44 Million | 138.8 Million | 138.8 Million | 54.16 Million | 57.1 Million | 57.1 Million |
Good Will And Intangible Assets | 112.43 Million | 197.29 Million | 197.29 Million | 190.01 Million | 184.73 Million | 184.73 Million |
Good Will | 112.43 Million | 112.4 Million | 112.4 Million | 112.43 Million | 112.43 Million | 112.43 Million |
Intangible Assets | 100.63 Million | 84.85 Million | 84.85 Million | 77.57 Million | 72.29 Million | 72.29 Million |
Long-Term Investments | 949 Thousand | -306 Thousand | -306 Thousand | 677 Thousand | 677 Thousand | 677 Thousand |
Tax Assets | 24.89 Million | 23.97 Million | 23.97 Million | 22.89 Million | 23.07 Million | 23.07 Million |
Other Non Current Assets | 100.63 Million | -83.66 Million | -83.66 Million | 295 Thousand | 298 Thousand | 298 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 888.88 Million | 827.4 Million | 827.4 Million | 758.78 Million | 849.69 Million | 849.69 Million |
Total Current Liabilities | 462.28 Million | 415.2 Million | 415.2 Million | 404.97 Million | 523.24 Million | 523.24 Million |
Account Payables | 258.94 Million | 290.2 Million | 290.2 Million | 265.48 Million | 254.11 Million | 254.11 Million |
Tax Payables | 19 Thousand | 12.3 Million | 12.3 Million | 17.17 Million | 9.82 Million | 9.82 Million |
Short Term Debt | 150.29 Million | 101 Million | 101 Million | 68.6 Million | 111.09 Million | 111.09 Million |
Deferred Revenue | 6.81 Million | 16.34 Million | 16.34 Million | 43.36 Million | 136.88 Million | 136.88 Million |
Other Current Liabilities | 46.22 Million | 7.65 Million | 7.65 Million | 27.52 Million | 21.15 Million | 21.15 Million |
Total Non Current Liabilities | 426.6 Million | 412.2 Million | 412.2 Million | 353.8 Million | 326.44 Million | 326.44 Million |
Long-Term Debt | 325.07 Million | 292.2 Million | 292.2 Million | 288.1 Million | 264.48 Million | 264.48 Million |
Deferred Revenue Non Current | 28.37 Million | 3.62 Million | 3.62 Million | 2.86 Million | 2.9 Million | 2.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.75 Million | 107.96 Million | 107.96 Million | 54.21 Million | 50.2 Million | 50.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 301.63 Million | 288.3 Million | 288.3 Million | 290.98 Million | 285.07 Million | 285.07 Million |
Stock Holders Equity | 291.75 Million | 278 Million | 278 Million | 287.15 Million | 281.18 Million | 281.18 Million |
Common Stock | 37.28 Million | 38 Million | 38 Million | 37.15 Million | 37.15 Million | 37.15 Million |
Retained Earnings | 256.03 Million | 250 Million | 250 Million | 251.11 Million | 243.55 Million | 243.55 Million |
Accumulated other comprehensive income | 2.46 Million | 2.99 Million | 2.99 Million | 2.83 Million | 4.4 Million | 4.4 Million |
Common Stock Equity | 291.75 Million | 278 Million | 278 Million | 287.15 Million | 281.18 Million | 281.18 Million |
Capital Lease Obligation | 1.77 Million | 3.15 Million | 3.15 Million | 4.35 Million | 5.39 Million | 5.39 Million |
Total Investments | 949 Thousand | 10 Thousand | 10 Thousand | 29 Thousand | 29 Thousand | 29 Thousand |
Total Debt | 477.15 Million | 393.2 Million | 393.2 Million | 356.7 Million | 375.57 Million | 375.57 Million |
Net Debt | 365.34 Million | 237.4 Million | 237.4 Million | 215.78 Million | 136.19 Million | 136.19 Million |
UBER
ACU
KPLTW
MEIP
6654
0280