USD 2.52
(-3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 41.37 Million | 120.8 Million | 177.84 Million | 174.09 Million | 209.72 Million | 82.66 Million |
Total Current Assets | 40.76 Million | 107.52 Million | 167.12 Million | 164.81 Million | 208.64 Million | 82.19 Million |
Cash And Short Term Investments | 38.34 Million | 100.69 Million | 153.25 Million | 153.42 Million | 182.63 Million | 74.48 Million |
Cash and Cash Equivalents | 3.7 Million | 16.9 Million | 15.74 Million | 8.54 Million | 12.33 Million | 9.59 Million |
Short Term Investments | 34.64 Million | 83.78 Million | 137.51 Million | 144.88 Million | 170.29 Million | 64.89 Million |
Net Receivables | - | 85 Thousand | 10.04 Million | 7.58 Million | 20.42 Million | 5.27 Million |
Inventory | - | - | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 1.37 Million | 6.75 Million | 3.83 Million | 3.8 Million | 5.59 Million | 2.43 Million |
Total Non-Current Assets | 606 Thousand | 13.28 Million | 10.71 Million | 9.28 Million | 1.08 Million | 465 Thousand |
Net PPE | 606 Thousand | 13.28 Million | 10.71 Million | 9.28 Million | 1.08 Million | 204 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 261 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 261 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -13.28 Million | -10.71 Million | -9.28 Million | -1.08 Million | -465 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.35 Million | 96.18 Million | 125.42 Million | 132.73 Million | 131.51 Million | 34.73 Million |
Total Current Liabilities | 8.35 Million | 20.34 Million | 24.44 Million | 30.29 Million | 23.3 Million | 14.3 Million |
Account Payables | 3.16 Million | 6.13 Million | 7.91 Million | 6.35 Million | 2.43 Million | 4.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.42 Million | 871 Thousand | 928 Thousand | - | - |
Deferred Revenue | - | 317 Thousand | 4.83 Million | 14.6 Million | 14.77 Million | 4.95 Million |
Other Current Liabilities | 5.18 Million | 12.46 Million | 10.82 Million | 8.4 Million | 6.09 Million | 4.55 Million |
Total Non Current Liabilities | - | 75.84 Million | 100.98 Million | 102.44 Million | 108.2 Million | 20.43 Million |
Long-Term Debt | - | 11.3 Million | 8.77 Million | 7.37 Million | - | - |
Deferred Revenue Non Current | - | 64.54 Million | 90.61 Million | 72.71 Million | 67.72 Million | 2.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 64.54 Million | 1.6 Million | 22.35 Million | 40.48 Million | 17.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.02 Million | 24.62 Million | 52.41 Million | 41.36 Million | 78.21 Million | 47.93 Million |
Stock Holders Equity | 33.02 Million | 24.62 Million | 52.41 Million | 41.36 Million | 78.21 Million | 47.93 Million |
Common Stock | - | - | - | - | - | 5.27 Million |
Retained Earnings | -388.21 Million | -405.99 Million | -374.15 Million | -327.8 Million | -277.23 Million | -231.21 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 33.02 Million | 24.62 Million | 52.41 Million | 41.36 Million | 78.21 Million | 47.93 Million |
Capital Lease Obligation | - | 12.72 Million | 9.64 Million | 8.29 Million | - | - |
Total Investments | 34.64 Million | 83.78 Million | 137.51 Million | 144.88 Million | 170.29 Million | 64.89 Million |
Total Debt | - | 12.72 Million | 9.64 Million | 8.29 Million | - | - |
Net Debt | -3.7 Million | -4.17 Million | -6.09 Million | -245 Thousand | -12.33 Million | -9.59 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 41.37 Million | 41.37 Million | 71.26 Million | 78.53 Million | 101.25 Million | 120.8 Million |
Total Current Assets | 40.76 Million | 40.76 Million | 59.36 Million | 66.17 Million | 88.42 Million | 107.52 Million |
Cash And Short Term Investments | 38.34 Million | 38.34 Million | 56.55 Million | 59.48 Million | 82.2 Million | 100.69 Million |
Cash and Cash Equivalents | 3.7 Million | 3.7 Million | 2.36 Million | 5.17 Million | 3.37 Million | 16.9 Million |
Short Term Investments | 34.64 Million | 34.64 Million | 54.18 Million | 54.3 Million | 78.83 Million | 83.78 Million |
Net Receivables | - | - | - | - | - | 85 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2.42 Million | 1.37 Million | 2.81 Million | 6.69 Million | 6.22 Million | 6.75 Million |
Total Non-Current Assets | 606 Thousand | 606 Thousand | 11.89 Million | 12.36 Million | 12.82 Million | 13.28 Million |
Net PPE | 606 Thousand | 606 Thousand | 11.89 Million | 12.36 Million | 12.82 Million | 13.28 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -13.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.35 Million | 8.35 Million | 20.23 Million | 19.05 Million | 19.89 Million | 96.18 Million |
Total Current Liabilities | 8.35 Million | 8.35 Million | 9.61 Million | 8.03 Million | 8.56 Million | 20.34 Million |
Account Payables | 3.16 Million | 3.16 Million | 3.17 Million | 1.37 Million | 3.22 Million | 6.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 1.05 Million | 1.01 Million | 1.05 Million | 1.42 Million |
Deferred Revenue | - | - | - | 1.00 | - | 317 Thousand |
Other Current Liabilities | 5.18 Million | 5.18 Million | 5.38 Million | 5.64 Million | 4.28 Million | 12.46 Million |
Total Non Current Liabilities | - | - | 10.61 Million | 11.01 Million | 11.32 Million | 75.84 Million |
Long-Term Debt | - | - | 10.61 Million | 11.01 Million | 11.32 Million | 11.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | 64.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 64.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.02 Million | 33.02 Million | 51.02 Million | 59.48 Million | 81.36 Million | 24.62 Million |
Stock Holders Equity | 33.02 Million | 33.02 Million | 51.02 Million | 59.48 Million | 81.36 Million | 24.62 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -388.21 Million | -388.21 Million | -369.81 Million | -360.68 Million | -349.62 Million | -405.99 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 33.02 Million | 33.02 Million | 51.02 Million | 59.48 Million | 81.36 Million | 24.62 Million |
Capital Lease Obligation | - | - | 10.61 Million | 11.01 Million | 12.38 Million | 12.72 Million |
Total Investments | 34.64 Million | 34.64 Million | 54.18 Million | 54.3 Million | 78.83 Million | 83.78 Million |
Total Debt | - | - | 11.66 Million | 12.02 Million | 12.38 Million | 12.72 Million |
Net Debt | -3.7 Million | -3.7 Million | 9.29 Million | 6.85 Million | 9 Million | -4.17 Million |
6654
0280
TLGO
9733
FLFL
DHR