USD 0.29
(1.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 82.58 Million | 96.9 Million | 111.12 Million | 21.51 Million | 25.28 Million | 30.6 Million |
Total Current Assets | 25.44 Million | 17.58 Million | 49.79 Million | 3.77 Million | 7.46 Million | 18.02 Million |
Cash And Short Term Investments | 2.17 Million | 1.64 Million | 20.17 Million | 1.07 Million | 1.13 Million | 12 Million |
Cash and Cash Equivalents | 1.78 Million | 1.24 Million | 19.68 Million | 1.07 Million | 1.13 Million | 12 Million |
Short Term Investments | 386.98 Thousand | 401.54 Thousand | 486.61 Thousand | 966 Thousand | 1.52 Million | 697.79 Thousand |
Net Receivables | 2.47 Million | 6.35 Million | 11.26 Million | 1.45 Million | 1.66 Million | 2.09 Million |
Inventory | 3.45 Million | 258.28 Thousand | 426.6 Thousand | 276.13 Thousand | 3.15 Million | 3.22 Million |
Other Current Assets | 17.33 Million | 9.31 Million | 17.92 Million | 966 Thousand | 1.52 Million | 697.79 Thousand |
Total Non-Current Assets | 57.14 Million | 79.31 Million | 61.33 Million | 17.74 Million | 17.81 Million | 12.58 Million |
Net PPE | 47.39 Million | 58.08 Million | 31.19 Million | 13.27 Million | 15.14 Million | 10.4 Million |
Good Will And Intangible Assets | - | - | 58.48 Thousand | 263.33 Thousand | 468.18 Thousand | 673.3 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 58.48 Thousand | 263.33 Thousand | 468.18 Thousand | 673.3 Thousand |
Long-Term Investments | 45 Thousand | 75 Thousand | 5.67 Million | 162.61 Thousand | - | - |
Tax Assets | - | - | - | -162.61 Thousand | - | - |
Other Non Current Assets | 9.7 Million | 21.15 Million | 24.4 Million | 4.2 Million | 2.2 Million | 1.51 Million |
Other Assets | - | - | -2.00 | - | - | - |
Total Liabilities | 5.6 Million | 5.47 Million | 5.81 Million | 6.59 Million | 8.22 Million | 6.57 Million |
Total Current Liabilities | 5.56 Million | 5.38 Million | 5.73 Million | 6.08 Million | 5.3 Million | 3.98 Million |
Account Payables | 4.17 Million | 3.63 Million | 4.03 Million | 4.05 Million | 4.12 Million | 2.12 Million |
Tax Payables | - | 270.38 Thousand | 90.82 Thousand | 90.82 Thousand | 263.75 Thousand | 49.12 Thousand |
Short Term Debt | 1.32 Million | 423.49 Thousand | 465.25 Thousand | 1.9 Million | 811.9 Thousand | 1.12 Million |
Deferred Revenue | 64.36 Thousand | 1.05 Million | 1.15 Million | 25.79 Thousand | 102.55 Thousand | 688.54 Thousand |
Other Current Liabilities | - | 270.38 Thousand | 90.82 Thousand | 90.82 Thousand | 263.75 Thousand | 49.12 Thousand |
Total Non Current Liabilities | 41.2 Thousand | 92.8 Thousand | 72.97 Thousand | 512.94 Thousand | 2.92 Million | 2.59 Million |
Long-Term Debt | 41.2 Thousand | 92.8 Thousand | 72.97 Thousand | 512.94 Thousand | 2.92 Million | 2.59 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 76.98 Million | 91.42 Million | 105.31 Million | 14.92 Million | 17.05 Million | 24.03 Million |
Stock Holders Equity | 76.98 Million | 91.42 Million | 105.31 Million | 17.23 Million | 21.54 Million | 24.7 Million |
Common Stock | 110.82 Million | 110.38 Million | 110.09 Million | 43.28 Million | 41.46 Million | 38.71 Million |
Retained Earnings | -79.49 Million | -63.03 Million | -46.05 Million | -32.7 Million | -25.94 Million | -19.25 Million |
Accumulated other comprehensive income | 149.04 Thousand | 44.08 Million | 41.26 Million | 6.65 Million | 6.01 Million | 5.24 Million |
Common Stock Equity | 76.98 Million | 91.42 Million | 105.31 Million | 17.23 Million | 21.54 Million | 24.7 Million |
Capital Lease Obligation | 91.75 Thousand | 224.42 Thousand | 246.34 Thousand | 308.84 Thousand | 626.5 Thousand | - |
Total Investments | 431.98 Thousand | 476.54 Thousand | 6.16 Million | 966 Thousand | 1.52 Million | 697.79 Thousand |
Total Debt | 1.36 Million | 516.3 Thousand | 538.22 Thousand | 2.42 Million | 3.73 Million | 3.71 Million |
Net Debt | -425.75 Thousand | -731.21 Thousand | -19.14 Million | 1.34 Million | 2.6 Million | -8.28 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 111.35 Million | 118.35 Million | 90.97 Million | 82.58 Million | 82.58 Million | 91.2 Million |
Total Current Assets | 43.56 Million | 50.21 Million | 35.22 Million | 25.44 Million | 25.44 Million | 27.33 Million |
Cash And Short Term Investments | 39.96 Million | 44.07 Million | 28.29 Million | 2.17 Million | 2.17 Million | 2.26 Million |
Cash and Cash Equivalents | 877.12 Thousand | 1.6 Million | 2.2 Million | 1.78 Million | 1.78 Million | 1.77 Million |
Short Term Investments | 39.09 Million | 42.46 Million | 26.09 Million | 386.98 Thousand | 386.98 Thousand | 485.93 Thousand |
Net Receivables | 3.22 Million | 2.1 Million | 3.02 Million | 2.47 Million | 2.47 Million | 4.24 Million |
Inventory | - | - | 1.00 | 3.45 Million | 3.45 Million | - |
Other Current Assets | 373.26 Thousand | 4.03 Million | 3.9 Million | 17.33 Million | 17.33 Million | 20.82 Million |
Total Non-Current Assets | 67.78 Million | 68.14 Million | 55.75 Million | 57.14 Million | 57.14 Million | 63.87 Million |
Net PPE | 58.68 Million | 42.63 Million | 43.71 Million | 47.39 Million | 47.39 Million | 50.35 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 7 Million | 6.82 Million | 6.65 Million | 45 Thousand | 45 Thousand | 45 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.1 Million | 18.68 Million | 5.38 Million | 9.7 Million | 9.7 Million | 13.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.77 Million | 17.72 Million | 6.37 Million | 5.6 Million | 5.6 Million | 5.82 Million |
Total Current Liabilities | 18.71 Million | 17.65 Million | 6.29 Million | 5.56 Million | 5.56 Million | 4.83 Million |
Account Payables | 4.7 Million | 5.37 Million | 4.85 Million | 4.17 Million | 4.17 Million | 4.44 Million |
Tax Payables | 70.01 Thousand | 12.8 Thousand | - | - | - | - |
Short Term Debt | 13.88 Million | 12.18 Million | 1.34 Million | 1.32 Million | 1.32 Million | 384.9 Thousand |
Deferred Revenue | 24.18 Thousand | 63.71 Thousand | 66.73 Thousand | 64.36 Thousand | 64.36 Thousand | 11.92 Thousand |
Other Current Liabilities | 101.56 Thousand | 29.61 Thousand | 28.62 Thousand | - | - | - |
Total Non Current Liabilities | 61.95 Thousand | 71.87 Thousand | 81.6 Thousand | 41.2 Thousand | 41.2 Thousand | 991.14 Thousand |
Long-Term Debt | 61.95 Thousand | 71.87 Thousand | 81.6 Thousand | 41.2 Thousand | 41.2 Thousand | 991.14 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | -1.00 | - | - | - |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 92.57 Million | 100.63 Million | 84.6 Million | 76.98 Million | 76.98 Million | 85.37 Million |
Stock Holders Equity | 92.57 Million | 100.63 Million | 84.6 Million | 76.98 Million | 76.98 Million | 85.37 Million |
Common Stock | 112.42 Million | 111.82 Million | 111.38 Million | 110.82 Million | 110.82 Million | 110.47 Million |
Retained Earnings | -76.35 Million | -72.52 Million | -72.52 Million | -79.49 Million | -79.49 Million | -76.73 Million |
Accumulated other comprehensive income | 56.51 Million | 61.33 Million | 45.74 Million | 149.04 Thousand | 149.04 Thousand | 51.63 Million |
Common Stock Equity | 92.57 Million | 100.63 Million | 84.6 Million | 76.98 Million | 76.98 Million | 85.37 Million |
Capital Lease Obligation | 61.95 Thousand | 71.87 Thousand | 81.6 Thousand | 91.75 Thousand | 91.75 Thousand | 111.88 Thousand |
Total Investments | 46.09 Million | 49.29 Million | 32.75 Million | 431.98 Thousand | 431.98 Thousand | 530.93 Thousand |
Total Debt | 13.94 Million | 12.25 Million | 1.42 Million | 1.36 Million | 1.36 Million | 1.37 Million |
Net Debt | 13.06 Million | 10.64 Million | -775.15 Thousand | -425.75 Thousand | -425.75 Thousand | -403.36 Thousand |
8217
LH
FG1
300523
ITW
7133