USD 92.87
(-4.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.87 Billion | 5.91 Billion | 5.15 Billion | 4.91 Billion | 2.45 Billion | 2.68 Billion |
Cost of Revenue | 3.99 Billion | 3.59 Billion | 3.16 Billion | 3.29 Billion | 1.54 Billion | 1.67 Billion |
Gross Profit | 2.88 Billion | 2.32 Billion | 1.98 Billion | 1.61 Billion | 911.7 Million | 1.01 Billion |
Operating Expenses | 1.71 Billion | 1.5 Billion | 1.42 Billion | 1.5 Billion | 636.4 Million | 569.5 Million |
Selling, General and Administrative Expenses | 1.27 Billion | 1.09 Billion | 1.02 Billion | 894.8 Million | 436.4 Million | 434.6 Million |
Research and Development Expenses | 108 Million | 91 Million | 74 Million | 58 Million | 25 Million | 24 Million |
Other Expenses | 337.2 Million | 412.5 Million | 394.8 Million | 613 Million | 200 Million | 7.2 Million |
Cost and Expenses | 5.71 Billion | 5.09 Billion | 4.58 Billion | 4.8 Billion | 2.17 Billion | 2.24 Billion |
Operating Income | 1.16 Billion | 817.3 Million | 565.7 Million | 85.7 Million | 275.3 Million | 443 Million |
Interest Expense | 156.7 Million | 103.2 Million | 87.7 Million | 111.1 Million | 88.9 Million | 99.6 Million |
Income Tax Expense | 240 Million | 149.6 Million | -21.8 Million | 13 Million | 31.8 Million | 80.1 Million |
Earnings before Tax | 1.03 Billion | 742.2 Million | 513 Million | -19.4 Million | 190.9 Million | 349.5 Million |
Net Income | 778.7 Million | 604.7 Million | 562.5 Million | -32.4 Million | 159.1 Million | 269.4 Million |
Earnings Per Share Basic | 1.92 | 1.50 | 1.14 | -0.08 | 0.78 | 1.34 |
Earnings Per Share Diluted | 1.90 | 1.48 | 1.12 | -0.08 | 0.76 | 1.29 |
Weighted Average Shares Outstanding | 404.8 Million | 405.3 Million | 414.8 Million | 382.8 Million | 203.5 Million | 201.6 Million |
Weighted Average Shares Outstanding (Diluted) | 409 Million | 410.2 Million | 421.2 Million | 382.8 Million | 208.9 Million | 209.1 Million |
Gross Margin | 0.42 | 0.39 | 0.39 | 0.33 | 0.37 | 0.38 |
EBIT Margin | 0.25 | 0.22 | 0.20 | 0.13 | 0.19 | 0.23 |
Profit Margin | 0.11 | 0.10 | 0.11 | -0.01 | 0.06 | 0.10 |
EBITDA | 1.7 Billion | 1.31 Billion | 1.04 Billion | 686.9 Million | 442.3 Million | 630.1 Million |
Earnings Before Tax Margin | 0.17 | 0.14 | 0.11 | 0.02 | 0.11 | 0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.86 Billion | 1.8 Billion | 1.67 Billion | 1.82 Billion | 6.87 Billion | 1.73 Billion |
Cost of Revenue | 1.04 Billion | 1.1 Billion | 923.8 Million | 1.13 Billion | 4.36 Billion | 999.6 Million |
Gross Profit | 815 Million | 702.1 Million | 746.3 Million | 688 Million | 2.51 Billion | 739.3 Million |
Operating Expenses | 334.3 Million | 341.7 Million | 336.3 Million | 354.8 Million | 1.35 Billion | 315.2 Million |
Selling, General and Administrative Expenses | 334.3 Million | 342.1 Million | 336.3 Million | 330.8 Million | - | 315.2 Million |
Research and Development Expenses | - | - | - | 108 Million | - | - |
Other Expenses | -29.4 Million | 400 Thousand | -900 Thousand | -24 Million | -77.7 Million | 7.6 Million |
Cost and Expenses | 1.38 Billion | 1.44 Billion | 1.26 Billion | 1.48 Billion | 5.71 Billion | 1.31 Billion |
Operating Income | 356.3 Million | 360.4 Million | 293.2 Million | 333.2 Million | 1.16 Billion | 318.4 Million |
Interest Expense | 63.8 Million | 50.8 Million | 36.8 Million | 37.4 Million | 156.7 Million | 39.6 Million |
Income Tax Expense | 73.8 Million | 46.1 Million | 54.4 Million | 71.1 Million | 240 Million | 60.3 Million |
Earnings before Tax | 302 Million | 236.1 Million | 269.6 Million | 307.4 Million | 1.03 Billion | 273.8 Million |
Net Income | 221.6 Million | 185 Million | 202.2 Million | 229.8 Million | 778.7 Million | 208.3 Million |
Earnings Per Share Basic | 0.55 | 0.46 | 0.50 | 0.57 | - | 0.52 |
Earnings Per Share Diluted | 0.54 | 0.45 | 0.50 | 0.56 | - | 0.51 |
Weighted Average Shares Outstanding | 403.5 Million | 403.5 Million | 404.2 Million | 404.2 Million | 404.8 Million | 404.5 Million |
Weighted Average Shares Outstanding (Diluted) | 407.4 Million | 407.4 Million | 408.2 Million | 408.2 Million | 409 Million | 408.6 Million |
Gross Margin | 0.44 | 0.39 | 0.45 | 0.38 | 0.37 | 0.43 |
EBIT Margin | 0.19 | 0.26 | 0.18 | 0.25 | - | 0.18 |
Profit Margin | 0.12 | 0.10 | 0.12 | 0.13 | 0.11 | 0.12 |
EBITDA | 356.3 Million | 477.3 Million | 293.2 Million | 449.9 Million | - | 318.4 Million |
Earnings Before Tax Margin | 0.19 | 0.20 | 0.18 | 0.18 | 0.17 | 0.18 |
ENGIY
LUZN
002978
MHK
MFD
GGRM