USD 15.28
(0.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 82.56 Billion | 93.86 Billion | 57.86 Billion | 55.75 Billion | 60.05 Billion | 60.59 Billion |
Cost of Revenue | 56.91 Billion | 74.53 Billion | 38.86 Billion | 34.96 Billion | 39.95 Billion | 32.19 Billion |
Gross Profit | 25.64 Billion | 19.32 Billion | 19 Billion | 20.78 Billion | 20.1 Billion | 28.4 Billion |
Operating Expenses | 19.55 Billion | 14.25 Billion | 12.57 Billion | 17.07 Billion | 15.77 Billion | 24.17 Billion |
Selling, General and Administrative Expenses | 8.38 Billion | -135 Million | -138 Million | -190 Million | 69 Million | 828 Million |
Research and Development Expenses | - | 135 Million | 138 Million | 190 Million | 189 Million | 157 Million |
Other Expenses | 11.16 Billion | 14.25 Billion | 12.57 Billion | 17.07 Billion | 15.77 Billion | 24.17 Billion |
Cost and Expenses | 76.46 Billion | 88.78 Billion | 51.43 Billion | 52.03 Billion | 55.72 Billion | 56.36 Billion |
Operating Income | 6.09 Billion | 6.15 Billion | 6.72 Billion | 2.27 Billion | 5.1 Billion | 2.64 Billion |
Interest Expense | 2.47 Billion | 1.77 Billion | 1.6 Billion | 934 Million | 957 Million | 861 Million |
Income Tax Expense | 1.03 Billion | -83 Million | 1.69 Billion | 715 Million | 640 Million | 704 Million |
Earnings before Tax | 3.93 Billion | -1.87 Billion | 5.37 Billion | -176 Million | 2.28 Billion | 1.26 Billion |
Net Income | 2.2 Billion | -1.79 Billion | 3.66 Billion | -891 Million | 1.64 Billion | 889 Million |
Earnings Per Share Basic | 0.84 | -0.74 | 1.46 | -0.37 | 0.68 | 0.37 |
Earnings Per Share Diluted | 0.87 | -0.74 | 1.46 | -0.37 | 0.68 | 0.37 |
Weighted Average Shares Outstanding | 2.53 Billion | 2.42 Billion | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.39 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.43 Billion | 2.42 Billion | 2.43 Billion | 2.41 Billion | 2.42 Billion | 2.4 Billion |
Gross Margin | 0.31 | 0.21 | 0.33 | 0.37 | 0.33 | 0.47 |
EBIT Margin | 0.21 | 0.15 | 0.23 | 0.20 | 0.20 | 0.16 |
Profit Margin | 0.03 | -0.02 | 0.06 | -0.02 | 0.03 | 0.01 |
EBITDA | 17.43 Billion | 7.95 Billion | 12.45 Billion | 9.86 Billion | 10.32 Billion | 7.17 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.12 | 0.04 | 0.09 | 0.04 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 37.52 Billion | 35.53 Billion | 82.56 Billion | 47.02 Billion | 93.86 Billion | 50.69 Billion |
Cost of Revenue | 26.45 Billion | 30.74 Billion | 56.99 Billion | 40.08 Billion | 74.53 Billion | 54.33 Billion |
Gross Profit | 11.07 Billion | 4.79 Billion | 25.57 Billion | 6.94 Billion | 19.32 Billion | -3.63 Billion |
Operating Expenses | 6.85 Billion | -240 Million | 13.94 Billion | 6.07 Billion | 14.25 Billion | 1.84 Billion |
Selling, General and Administrative Expenses | 4.39 Billion | 4.16 Billion | - | 4.22 Billion | - | 4.27 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.46 Billion | 240 Million | -5.86 Billion | -6.07 Billion | 14.25 Billion | -1.84 Billion |
Cost and Expenses | 33.3 Billion | 30.5 Billion | 70.93 Billion | 46.15 Billion | 88.78 Billion | 56.18 Billion |
Operating Income | 4.22 Billion | 5.03 Billion | 13.16 Billion | 871 Million | 6.15 Billion | -5.48 Billion |
Interest Expense | 1.31 Billion | 1.16 Billion | 2.47 Billion | 1.24 Billion | 1.77 Billion | 905 Million |
Income Tax Expense | 802 Million | 160 Million | 1.03 Billion | 871 Million | -83 Million | -1.84 Billion |
Earnings before Tax | 3.19 Billion | 2.75 Billion | 3.93 Billion | 114 Million | -1.87 Billion | -9.12 Billion |
Net Income | 1.94 Billion | 3.05 Billion | 2.2 Billion | -847 Million | -1.79 Billion | -4.79 Billion |
Earnings Per Share Basic | 0.78 | 1.26 | - | -0.35 | - | -1.98 |
Earnings Per Share Diluted | 0.80 | 1.26 | - | -0.35 | - | -1.98 |
Weighted Average Shares Outstanding | 2.48 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion |
Gross Margin | 0.30 | 0.13 | 0.31 | 0.15 | 0.21 | -0.07 |
EBIT Margin | 0.16 | 0.22 | - | 0.08 | - | -0.04 |
Profit Margin | 0.05 | 0.09 | 0.03 | -0.02 | -0.02 | -0.09 |
EBITDA | 6 Billion | 7.95 Billion | - | 3.63 Billion | - | -2.17 Billion |
Earnings Before Tax Margin | 0.11 | 0.14 | 0.16 | 0.02 | 0.07 | -0.11 |
LUZN
002978
ESYL
MFD
GGRM
IR