PT Gudang Garam Tbk (GGRM.JK)
IDR 12850.0
(0.39%)
IDR 12850.0
(0.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 118952.99 Billion | 124682.69 Billion | 124881.26 Billion | 114477.31 Billion | 110523.81 Billion | 95707.66 Billion |
| Cost of Revenue | 105266.75 Billion | 113587.08 Billion | 110608.65 Billion | 97089.06 Billion | 87740.56 Billion | 77063.33 Billion |
| Gross Profit | 13686.24 Billion | 11095.6 Billion | 14272.61 Billion | 17388.24 Billion | 22783.25 Billion | 18644.32 Billion |
| Operating Expenses | 6425.21 Billion | 7177.5 Billion | 6927.56 Billion | 7303.69 Billion | 7689.99 Billion | 7522.31 Billion |
| Selling, General and Administrative Expenses | 6425.21 Billion | 3785.16 Billion | 3852.14 Billion | 4014.85 Billion | 4581.8 Billion | 4293.18 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3392.33 Billion | 3075.41 Billion | 3288.83 Billion | 3108.18 Billion | 28.74 Billion |
| Cost and Expenses | 111691.97 Billion | 120764.59 Billion | 117536.21 Billion | 104392.76 Billion | 95430.55 Billion | 84585.65 Billion |
| Operating Income | 7261.02 Billion | 3908.92 Billion | 7361.76 Billion | 10045.85 Billion | 15073.09 Billion | 11156.8 Billion |
| Interest Expense | 578.78 Billion | 262.4 Billion | 74.91 Billion | 382.72 Billion | 585.35 Billion | 677.56 Billion |
| Income Tax Expense | 1536.3 Billion | 866.77 Billion | 1681.52 Billion | 2015.4 Billion | 3607.03 Billion | 2686.17 Billion |
| Earnings before Tax | 6860.81 Billion | 3646.52 Billion | 7286.84 Billion | 9663.13 Billion | 14487.73 Billion | 10479.24 Billion |
| Net Income | 5324.51 Billion | 2779.73 Billion | 5605.31 Billion | 7647.72 Billion | 10880.7 Billion | 7791.82 Billion |
| Earnings Per Share Basic | 2767.29 | 1444.70 | 2913.23 | 3974.73 | 5654.99 | 4049.62 |
| Earnings Per Share Diluted | 2767.29 | 1444.70 | 2913.23 | 3974.73 | 5654.99 | 4049.62 |
| Weighted Average Shares Outstanding | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion |
| Gross Margin | 0.12 | 0.09 | 0.11 | 0.15 | 0.21 | 0.19 |
| EBIT Margin | 0.09 | 0.04 | 0.07 | 0.09 | 0.14 | 0.12 |
| Profit Margin | 0.04 | 0.02 | 0.04 | 0.07 | 0.10 | 0.08 |
| EBITDA | 10540.89 Billion | 6890.7 Billion | 10241.58 Billion | 12810.17 Billion | 17622.83 Billion | 13386.74 Billion |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.06 | 0.09 | 0.14 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 23874.79 Billion | 23753.64 Billion | 26264.93 Billion | 37204.42 Billion | 118952.99 Billion | 25897.49 Billion |
| Cost of Revenue | 21840.76 Billion | 21694.54 Billion | 23472.55 Billion | 34252.39 Billion | 105266.75 Billion | 22412.87 Billion |
| Gross Profit | 2034.03 Billion | 2059.1 Billion | 2792.38 Billion | 2952.02 Billion | 13686.24 Billion | 3484.62 Billion |
| Operating Expenses | 1812.27 Billion | 1576.5 Billion | 1829.17 Billion | 1669.85 Billion | 6425.21 Billion | 1832.33 Billion |
| Selling, General and Administrative Expenses | 1812.27 Billion | 1576.5 Billion | 804.56 Billion | 1669.85 Billion | - | 913.46 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -86.59 Billion | - | - | - | - |
| Cost and Expenses | 23653.03 Billion | 23271.04 Billion | 25301.72 Billion | 35922.25 Billion | 111691.97 Billion | 24245.2 Billion |
| Operating Income | 221.76 Billion | 482.59 Billion | 981.9 Billion | 1282.17 Billion | 7261.02 Billion | 1666.42 Billion |
| Interest Expense | 78.63 Billion | 172.11 Billion | 190.65 Billion | 133.2 Billion | 578.78 Billion | 126.45 Billion |
| Income Tax Expense | 59.76 Billion | 129.74 Billion | 195.67 Billion | 241.71 Billion | 1536.3 Billion | 371.02 Billion |
| Earnings before Tax | 126.45 Billion | 459.68 Billion | 791.24 Billion | 1109.06 Billion | 6860.81 Billion | 1539.97 Billion |
| Net Income | 66.68 Billion | 329.94 Billion | 595.57 Billion | 867.34 Billion | 5324.51 Billion | 1168.95 Billion |
| Earnings Per Share Basic | 34.66 | 171.48 | 310.00 | 450.78 | - | 607.54 |
| Earnings Per Share Diluted | 34.66 | 171.48 | 310.00 | 450.78 | - | 607.54 |
| Weighted Average Shares Outstanding | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion |
| Gross Margin | 0.09 | 0.09 | 0.11 | 0.08 | 0.12 | 0.13 |
| EBIT Margin | 0.04 | 0.05 | 0.05 | 0.06 | - | 0.07 |
| Profit Margin | 0.00 | 0.01 | 0.02 | 0.02 | 0.04 | 0.05 |
| EBITDA | 1003.38 Billion | 1297.78 Billion | 1197.6 Billion | 2099.95 Billion | - | 1900.91 Billion |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.04 | 0.03 | 0.06 | 0.06 |
IR
ENGIY
LUZN
CIG
MHK
MFD