AUD 0.28
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 46.06 Thousand | - | - | - | - |
Cost of Revenue | 51.22 Thousand | 63.2 Thousand | 57.79 Thousand | 32.5 Thousand | - | - |
Gross Profit | -51.22 Thousand | -17.14 Thousand | -57.79 Thousand | -32.5 Thousand | - | - |
Operating Expenses | 1.94 Million | 1.29 Million | 1.35 Million | 1.46 Million | 919.22 Thousand | 66.72 Thousand |
Selling, General and Administrative Expenses | 1.94 Million | 1.29 Million | 886.71 Thousand | 945.63 Thousand | 919.22 Thousand | 66.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 46.06 Thousand | 13.99 Thousand | 2423.00 | - | - |
Cost and Expenses | 1.94 Million | 1.36 Million | 1.35 Million | 1.46 Million | 919.22 Thousand | 66.72 Thousand |
Operating Income | -1.94 Million | -1.36 Million | -1.33 Million | -1.46 Million | -919.22 Thousand | -66.73 Thousand |
Interest Expense | 5536.00 | 6038.00 | 2660.00 | 3064.00 | - | - |
Income Tax Expense | - | 1.00 | 16.65 Thousand | 5487.00 | -918.8 Thousand | -57.47 Thousand |
Earnings before Tax | -4.26 Million | -1.71 Million | -1.34 Million | -1.46 Million | -912.24 Thousand | -66.72 Thousand |
Net Income | -4.26 Million | -1.71 Million | -1.34 Million | -1.46 Million | -912.24 Thousand | -66.72 Thousand |
Earnings Per Share Basic | -0.05 | -0.03 | -0.02 | -0.04 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.05 | -0.03 | -0.02 | -0.04 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 90.18 Million | 63.32 Million | 53.75 Million | 38.16 Million | 42.46 Million | 42.46 Million |
Weighted Average Shares Outstanding (Diluted) | 90.18 Million | 63.32 Million | 53.75 Million | 38.16 Million | 42.46 Million | 42.46 Million |
Gross Margin | - | -0.37 | - | - | - | - |
EBIT Margin | - | -28.19 | - | - | - | - |
Profit Margin | - | -37.24 | - | - | - | - |
EBITDA | -1.98 Million | -1.64 Million | -1.28 Million | -1.43 Million | 6564.00 | 47.66 Thousand |
Earnings Before Tax Margin | - | -29.56 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 46.06 Thousand | 23.03 Thousand |
Cost of Revenue | 19.81 Thousand | - | 31.4 Thousand | - | 63.2 Thousand | 32.11 Thousand |
Gross Profit | -19.81 Thousand | - | -31.4 Thousand | - | -17.14 Thousand | -9085.00 |
Operating Expenses | 343.83 Thousand | 343.83 Thousand | 1.05 Million | 1.05 Million | 1.29 Million | 481.97 Thousand |
Selling, General and Administrative Expenses | 343.83 Thousand | 343.83 Thousand | 627.32 Thousand | 627.32 Thousand | - | 481.97 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 46.06 Thousand | - |
Cost and Expenses | 343.83 Thousand | 343.83 Thousand | 1.05 Million | 1.05 Million | 1.36 Million | 514.09 Thousand |
Operating Income | -343.83 Thousand | -343.83 Thousand | -1.06 Million | -1.06 Million | -1.36 Million | -514.1 Thousand |
Interest Expense | 2545.00 | - | 2991.00 | - | 6038.00 | 3944.00 |
Income Tax Expense | -1.43 Million | -613.39 Thousand | -3.00 | - | 1.00 | 1.00 |
Earnings before Tax | -1.07 Million | -1.07 Million | -1.06 Million | -1.06 Million | -1.71 Million | -874.61 Thousand |
Net Income | -1.07 Million | -1.07 Million | -1.06 Million | -1.06 Million | -1.71 Million | -874.61 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 100.04 Million | 100.04 Million | 80.32 Million | 80.32 Million | 63.32 Million | 65.31 Million |
Weighted Average Shares Outstanding (Diluted) | 100.04 Million | 100.04 Million | 80.32 Million | 80.32 Million | 63.32 Million | 65.31 Million |
Gross Margin | - | - | - | - | -0.37 | -0.39 |
EBIT Margin | - | - | - | - | - | -20.92 |
Profit Margin | - | - | - | - | -37.24 | -37.97 |
EBITDA | 65.83 Thousand | 65.83 Thousand | -1.06 Million | -1.06 Million | - | -481.98 Thousand |
Earnings Before Tax Margin | - | - | - | - | -29.56 | -22.32 |
MFD
GGRM
IR
4162
301012
CIG