British American Tobacco (Malaysia) Berhad (4162.KL)
MYR 7.45
(-0.4%)
MYR 7.45
(-0.4%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.59 Billion | 2.63 Billion | 2.31 Billion | 2.5 Billion | 2.82 Billion | 3 Billion |
| Cost of Revenue | 1.91 Billion | 1.96 Billion | 1.71 Billion | 1.79 Billion | 1.92 Billion | 1.97 Billion |
| Gross Profit | 677.96 Million | 674.84 Million | 597.21 Million | 717.64 Million | 895.13 Million | 1.03 Billion |
| Operating Expenses | 270.87 Million | 263.64 Million | 250.75 Million | 239.43 Million | 258.59 Million | 379.98 Million |
| Selling, General and Administrative Expenses | 256.01 Million | 257.07 Million | 242.16 Million | 242.41 Million | 276.99 Million | 374.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.85 Million | 6.57 Million | 8.58 Million | -2.98 Million | -18.39 Million | 5.18 Million |
| Cost and Expenses | 2.18 Billion | 2.22 Billion | 1.96 Billion | 2.03 Billion | 2.18 Billion | 2.35 Billion |
| Operating Income | 407.08 Million | 411.19 Million | 346.45 Million | 478.21 Million | 636.53 Million | 650.59 Million |
| Interest Expense | 21.67 Million | 17.07 Million | 17.17 Million | 15.96 Million | 13.52 Million | 11.36 Million |
| Income Tax Expense | 122.89 Million | 109.25 Million | 87.44 Million | 116.55 Million | 154.47 Million | 146.59 Million |
| Earnings before Tax | 385.41 Million | 394.11 Million | 329.28 Million | 462.25 Million | 623 Million | 639.22 Million |
| Net Income | 262.51 Million | 284.86 Million | 241.83 Million | 345.69 Million | 468.53 Million | 492.63 Million |
| Earnings Per Share Basic | 0.92 | 1.00 | 0.85 | 1.21 | 1.64 | 1.73 |
| Earnings Per Share Diluted | 0.92 | 1.00 | 0.85 | 1.21 | 1.64 | 1.73 |
| Weighted Average Shares Outstanding | 285.53 Million | 285.53 Million | 285.53 Million | 285.53 Million | 285.53 Million | 285.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 285.53 Million | 285.53 Million | 285.53 Million | 285.53 Million | 285.53 Million | 285.53 Million |
| Gross Margin | 0.26 | 0.26 | 0.26 | 0.29 | 0.32 | 0.34 |
| EBIT Margin | 0.16 | 0.16 | 0.16 | 0.20 | 0.23 | 0.22 |
| Profit Margin | 0.10 | 0.11 | 0.10 | 0.14 | 0.17 | 0.16 |
| EBITDA | 424.36 Million | 424.14 Million | 360.24 Million | 492.45 Million | 643.58 Million | 656.34 Million |
| Earnings Before Tax Margin | 0.16 | 0.16 | 0.15 | 0.19 | 0.23 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 640.45 Million | 411.96 Million | 606.79 Million | 678.11 Million | 390.22 Million | 770.65 Million |
| Cost of Revenue | 486.8 Million | 327.24 Million | 446.42 Million | 504.64 Million | 303.3 Million | 564.02 Million |
| Gross Profit | 153.65 Million | 84.72 Million | 160.37 Million | 173.47 Million | 86.92 Million | 206.63 Million |
| Operating Expenses | 97.27 Million | 38.76 Million | 75.42 Million | 100.6 Million | 28.09 Million | 106.35 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 97.27 Million | - | - | 100.6 Million | 28.09 Million | 106.35 Million |
| Cost and Expenses | 584.08 Million | 366 Million | 521.84 Million | 605.25 Million | 331.39 Million | 670.37 Million |
| Operating Income | 56.37 Million | 45.96 Million | 84.95 Million | 72.86 Million | 58.83 Million | 100.28 Million |
| Interest Expense | 6.28 Million | 5.84 Million | 6.13 Million | 5.25 Million | 5.8 Million | 5.99 Million |
| Income Tax Expense | 13.81 Million | 10.13 Million | 19.28 Million | 20.08 Million | 12.71 Million | 32.56 Million |
| Earnings before Tax | 50.09 Million | 40.11 Million | 78.82 Million | 67.6 Million | 53.03 Million | 94.28 Million |
| Net Income | 36.28 Million | 29.98 Million | 59.53 Million | 47.52 Million | 40.32 Million | 61.72 Million |
| Earnings Per Share Basic | 0.13 | 0.11 | 0.21 | 0.17 | 0.14 | 0.22 |
| Earnings Per Share Diluted | 0.13 | 0.11 | 0.21 | 0.17 | 0.14 | 0.22 |
| Weighted Average Shares Outstanding | 285.53 Million | 285.53 Million | 285.53 Million | 285.53 Million | 285.53 Million | 285.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 285.53 Million | 285.53 Million | 285.53 Million | 285.53 Million | 285.53 Million | 285.53 Million |
| Gross Margin | 0.24 | 0.21 | 0.26 | 0.26 | 0.22 | 0.27 |
| EBIT Margin | 0.09 | 0.11 | 0.14 | 0.11 | 0.15 | 0.13 |
| Profit Margin | 0.06 | 0.07 | 0.10 | 0.07 | 0.10 | 0.08 |
| EBITDA | 56.37 Million | 45.96 Million | 84.95 Million | 72.86 Million | 58.83 Million | 100.28 Million |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.14 | 0.11 | 0.15 | 0.13 |
301012
CIG
MHK
GARB
000970
OVATF