AUD 0.28
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.17 Million | 9.09 Million | 9.03 Million | 5.68 Million | 6.49 Million | 245.93 Thousand |
Total Current Assets | 2.3 Million | 951.5 Thousand | 2.21 Million | 3.79 Million | 5.6 Million | 245.93 Thousand |
Cash And Short Term Investments | 2.14 Million | 932.58 Thousand | 2.09 Million | 3.78 Million | 5.53 Million | 182.72 Thousand |
Cash and Cash Equivalents | 2.14 Million | 932.58 Thousand | 2.07 Million | 1.76 Million | 5.53 Million | 182.72 Thousand |
Short Term Investments | - | 18.92 Thousand | 18.92 Thousand | 2.01 Million | - | - |
Net Receivables | 37.96 Thousand | - | 125.38 Thousand | 7782.00 | 826.00 | 63.2 Thousand |
Inventory | -37.96 Thousand | - | -18.92 Thousand | -16.36 Thousand | - | -63.2 Thousand |
Other Current Assets | 156.89 Thousand | 18.92 Thousand | 18.92 Thousand | 16.36 Thousand | 67.22 Thousand | 63.2 Thousand |
Total Non-Current Assets | 7.87 Million | 8.14 Million | 6.81 Million | 1.88 Million | 894.54 Thousand | - |
Net PPE | 7.87 Million | 251.54 Thousand | 6.81 Million | 1.88 Million | 894.54 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 7.89 Million | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 117.19 Thousand | 273.62 Thousand | 279.24 Thousand | 72.75 Thousand | 84.69 Thousand | 4000.00 |
Total Current Liabilities | 106.38 Thousand | 221.64 Thousand | 279.24 Thousand | 64.68 Thousand | 84.69 Thousand | 4000.00 |
Account Payables | 23.26 Thousand | 144.83 Thousand | 202.23 Thousand | 455.00 | 84.69 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.17 Thousand | 37.57 Thousand | 10.28 Thousand | 40.22 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 41.95 Thousand | 39.23 Thousand | 66.72 Thousand | 24 Thousand | - | 4000.00 |
Total Non Current Liabilities | 10.8 Thousand | 51.97 Thousand | - | 8077.00 | - | - |
Long-Term Debt | - | 51.97 Thousand | - | 8077.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 10.06 Million | 8.82 Million | 8.75 Million | 5.6 Million | 6.41 Million | 241.93 Thousand |
Stock Holders Equity | 10.06 Million | 8.82 Million | 8.75 Million | 5.6 Million | 6.41 Million | 241.93 Thousand |
Common Stock | 17 Million | 12.42 Million | 11.15 Million | 7.03 Million | 6.44 Million | 308.65 Thousand |
Retained Earnings | -9.76 Million | -5.5 Million | -3.78 Million | -2.44 Million | -1.33 Million | -66.72 Thousand |
Accumulated other comprehensive income | 2.82 Million | 1.89 Million | 1.38 Million | 1.02 Million | 1.3 Million | - |
Common Stock Equity | 10.06 Million | 8.82 Million | 8.75 Million | 5.6 Million | 6.41 Million | 241.93 Thousand |
Capital Lease Obligation | 51.97 Thousand | 51.97 Thousand | 10.28 Thousand | 48.3 Thousand | - | - |
Total Investments | - | 18.92 Thousand | 18.92 Thousand | 2.01 Million | - | - |
Total Debt | 41.17 Thousand | 89.55 Thousand | 10.28 Thousand | 48.3 Thousand | - | - |
Net Debt | -2.1 Million | -843.03 Thousand | -2.06 Million | -1.72 Million | -5.53 Million | -182.72 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 10.17 Million | 10.17 Million | 12.46 Million | 12.46 Million | 9.03 Million | 9.09 Million |
Total Current Assets | 2.3 Million | 2.3 Million | 3.8 Million | 3.8 Million | 2.21 Million | 951.5 Thousand |
Cash And Short Term Investments | 2.14 Million | 2.14 Million | 3.63 Million | 3.63 Million | 2.09 Million | 932.58 Thousand |
Cash and Cash Equivalents | 2.14 Million | 2.14 Million | 3.63 Million | 3.63 Million | 2.07 Million | 932.58 Thousand |
Short Term Investments | - | - | - | - | 18.92 Thousand | 18.92 Thousand |
Net Receivables | 37.96 Thousand | - | 77.95 Thousand | - | 125.38 Thousand | - |
Inventory | -37.96 Thousand | - | -77.95 Thousand | - | -18.92 Thousand | - |
Other Current Assets | 156.89 Thousand | 156.89 Thousand | 172.08 Thousand | 172.08 Thousand | 18.92 Thousand | 18.92 Thousand |
Total Non-Current Assets | 7.87 Million | 7.87 Million | 8.65 Million | 8.65 Million | 6.81 Million | 8.14 Million |
Net PPE | 7.87 Million | 7.87 Million | 8.65 Million | 8.65 Million | 6.81 Million | 251.54 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 7.89 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 117.19 Thousand | 117.19 Thousand | 435.35 Thousand | 435.35 Thousand | 279.24 Thousand | 273.62 Thousand |
Total Current Liabilities | 106.38 Thousand | 106.38 Thousand | 403.49 Thousand | 403.49 Thousand | 279.24 Thousand | 221.64 Thousand |
Account Payables | 23.26 Thousand | 23.26 Thousand | 364.15 Thousand | 364.15 Thousand | 202.23 Thousand | 144.83 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.17 Thousand | - | 39.33 Thousand | - | 10.28 Thousand | 37.57 Thousand |
Deferred Revenue | 41.94 Thousand | - | -39.33 Thousand | - | - | - |
Other Current Liabilities | 1.00 | 83.12 Thousand | 39.33 Thousand | 39.33 Thousand | 66.72 Thousand | 39.23 Thousand |
Total Non Current Liabilities | 10.8 Thousand | 10.8 Thousand | 31.85 Thousand | 31.85 Thousand | 51.97 Thousand | 51.97 Thousand |
Long-Term Debt | - | - | 31.85 Thousand | 31.85 Thousand | 51.97 Thousand | 51.97 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.00 | 1.00 | -1.00 | -1.00 |
Other Liabilities | - | - | - | - | -51.97 Thousand | 1.00 |
Total Equity | 10.06 Million | 10.06 Million | 12.02 Million | 12.02 Million | 8.75 Million | 8.82 Million |
Stock Holders Equity | 10.06 Million | 10.06 Million | 12.02 Million | 12.02 Million | 8.75 Million | 8.82 Million |
Common Stock | 17 Million | 17 Million | 16.89 Million | 16.89 Million | 11.15 Million | 12.42 Million |
Retained Earnings | -9.76 Million | -9.76 Million | -7.62 Million | -7.62 Million | -3.78 Million | -5.5 Million |
Accumulated other comprehensive income | 2.82 Million | 2.82 Million | 2.75 Million | 2.75 Million | 1.38 Million | 1.89 Million |
Common Stock Equity | 10.06 Million | 10.06 Million | 12.02 Million | 12.02 Million | 8.75 Million | 8.82 Million |
Capital Lease Obligation | 51.97 Thousand | 51.97 Thousand | 71.19 Thousand | 71.19 Thousand | 10.28 Thousand | 51.97 Thousand |
Total Investments | - | - | - | - | 18.92 Thousand | 18.92 Thousand |
Total Debt | 41.17 Thousand | - | 31.85 Thousand | 31.85 Thousand | 10.28 Thousand | 89.55 Thousand |
Net Debt | -2.1 Million | -2.14 Million | -3.6 Million | -3.6 Million | -2.06 Million | -843.03 Thousand |
MFD
GGRM
IR
4162
301012
CIG