USD 2.74
(-3.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 659.7 Million | 688.41 Million | 692.84 Million | 504.17 Million | 368.66 Million | 137.91 Million |
Cost of Revenue | 403.61 Million | 434.75 Million | 406.04 Million | 295.93 Million | 219.88 Million | 90.83 Million |
Gross Profit | 256.08 Million | 253.65 Million | 286.8 Million | 208.24 Million | 148.77 Million | 47.07 Million |
Operating Expenses | 162.05 Million | 196 Million | 159.82 Million | 106.95 Million | 94.1 Million | 40.03 Million |
Selling, General and Administrative Expenses | 120.24 Million | 150.72 Million | 116.79 Million | 70.87 Million | 62.37 Million | 33.23 Million |
Research and Development Expenses | 23.84 Million | 29.08 Million | 28.28 Million | 23.48 Million | 20.63 Million | 6.8 Million |
Other Expenses | 17.96 Million | 16.19 Million | 14.75 Million | 12.59 Million | 11.1 Million | - |
Cost and Expenses | 565.66 Million | 630.76 Million | 565.86 Million | 402.89 Million | 313.98 Million | 130.87 Million |
Operating Income | 94.03 Million | 50.74 Million | 126.98 Million | 85.45 Million | 46.07 Million | 7.03 Million |
Interest Expense | 60.74 Million | 40.22 Million | 39.12 Million | 43.77 Million | 50.38 Million | - |
Income Tax Expense | 8.39 Million | 4.49 Million | 10.42 Million | 8.82 Million | -4.87 Million | -4.57 Million |
Earnings before Tax | 27.57 Million | 78.26 Million | -16.71 Million | 41.68 Million | -4.31 Million | -35.18 Million |
Net Income | 19.18 Million | 73.77 Million | -27.13 Million | 32.85 Million | 561 Thousand | -30.61 Million |
Earnings Per Share Basic | 0.16 | 0.63 | -0.30 | 0.49 | 0.00 | -0.26 |
Earnings Per Share Diluted | 0.16 | 0.63 | -0.30 | 0.49 | 0.00 | -0.26 |
Weighted Average Shares Outstanding | 117.37 Million | 116.76 Million | 89.95 Million | 67.67 Million | 117.99 Million | 117.99 Million |
Weighted Average Shares Outstanding (Diluted) | 118.51 Million | 117.24 Million | 89.95 Million | 67.67 Million | 117.99 Million | 117.99 Million |
Gross Margin | 0.39 | 0.37 | 0.41 | 0.41 | 0.40 | 0.34 |
EBIT Margin | 0.18 | 0.11 | 0.20 | 0.24 | 0.20 | 0.11 |
Profit Margin | 0.03 | 0.11 | -0.04 | 0.07 | 0.00 | -0.22 |
EBITDA | 117.5 Million | 148.95 Million | 152.46 Million | 104.42 Million | 65.35 Million | -8.1 Million |
Earnings Before Tax Margin | 0.14 | 0.07 | 0.18 | 0.17 | 0.12 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 169.49 Million | 158.63 Million | 659.7 Million | 155.7 Million | 156.53 Million | 175.26 Million |
Cost of Revenue | 102.63 Million | 110.01 Million | 418.17 Million | 98.97 Million | 98.15 Million | 105.51 Million |
Gross Profit | 66.85 Million | 48.62 Million | 241.53 Million | 56.73 Million | 58.37 Million | 69.74 Million |
Operating Expenses | 38.98 Million | 37.8 Million | 144.85 Million | 37.41 Million | 38.63 Million | 39.44 Million |
Selling, General and Administrative Expenses | 34.57 Million | 32.99 Million | - | 32.24 Million | 28.88 Million | 29.1 Million |
Research and Development Expenses | 4.31 Million | 4.81 Million | - | 4.9 Million | 6.1 Million | 6.18 Million |
Other Expenses | -102 Thousand | 8000.00 | -765 Thousand | -256.99 Thousand | 28 Thousand | 4.51 Million |
Cost and Expenses | 141.62 Million | 147.81 Million | 563.02 Million | 136.38 Million | 136.79 Million | 144.95 Million |
Operating Income | 27.87 Million | 10.82 Million | 96.67 Million | 19.32 Million | 19.32 Million | 29.95 Million |
Interest Expense | 13.17 Million | 11 Million | 59.58 Million | 14.48 Million | 13.71 Million | 9.89 Million |
Income Tax Expense | 2.05 Million | -891 Thousand | 8.39 Million | 643 Thousand | 2.09 Million | 4.09 Million |
Earnings before Tax | 19.16 Million | 2.83 Million | 27.57 Million | 1.84 Million | 2.84 Million | 17.07 Million |
Net Income | 17.1 Million | 3.73 Million | 19.18 Million | 1.2 Million | 752 Thousand | 12.97 Million |
Earnings Per Share Basic | 0.14 | 0.03 | - | 0.01 | 0.01 | 0.11 |
Earnings Per Share Diluted | 0.14 | 0.03 | - | 0.01 | 0.01 | 0.11 |
Weighted Average Shares Outstanding | 118.47 Million | 117.87 Million | 117.37 Million | 117.7 Million | 117.39 Million | 117.22 Million |
Weighted Average Shares Outstanding (Diluted) | 119.26 Million | 119.5 Million | 118.51 Million | 119.57 Million | 119.24 Million | 117.86 Million |
Gross Margin | 0.39 | 0.31 | 0.37 | 0.36 | 0.37 | 0.40 |
EBIT Margin | 0.21 | 0.11 | - | 0.17 | 0.18 | 0.22 |
Profit Margin | 0.10 | 0.02 | 0.03 | 0.01 | 0.00 | 0.07 |
EBITDA | 35.36 Million | 18.14 Million | - | 26.87 Million | 27.51 Million | 37.78 Million |
Earnings Before Tax Margin | 0.16 | 0.07 | 0.15 | 0.12 | 0.12 | 0.17 |
FPLSF
HQY
CLRD
3002
EUSP
CCCC