USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 12.48 Million | 12.88 Million | 12.65 Million | 545 Thousand | 1.55 Billion | 446 Million |
Cost of Revenue | 19.33 Million | 23.01 Million | 190 Million | 3.56 Million | 2.24 Billion | 3.07 Billion |
Gross Profit | -6.84 Million | -10.13 Million | -177.34 Million | -3.01 Million | -689 Million | -2.62 Billion |
Operating Expenses | 5 Million | 30.41 Million | 25.95 Million | 6.27 Million | 7.53 Billion | 7.03 Billion |
Selling, General and Administrative Expenses | 22.36 Million | 7.39 Million | 5.51 Million | 3.91 Million | 3.97 Billion | 4.06 Billion |
Research and Development Expenses | - | - | 1.74 Million | 2.35 Million | 2.35 Billion | 2.64 Billion |
Other Expenses | -17.36 Million | 23.01 Million | 18.7 Million | 303 Million | 1.21 Billion | 331 Million |
Cost and Expenses | 24.34 Million | 30.41 Million | 25.95 Million | 9.83 Million | 9.77 Billion | 10.1 Billion |
Operating Income | -11.85 Million | -24.98 Million | -13.3 Million | -9.28 Million | -8.22 Billion | -9.66 Billion |
Interest Expense | 3.72 Million | 1.38 Million | 472.95 Thousand | - | - | - |
Income Tax Expense | - | 682.58 Thousand | -2.46 Million | 693.14 Thousand | -161.14 Thousand | -1.92 Million |
Earnings before Tax | -14.46 Million | -21.98 Million | -14.89 Million | -9.22 Million | -8.13 Billion | -9.52 Billion |
Net Income | -14.3 Million | -22.66 Million | -12.42 Million | -9.22 Million | -8.13 Billion | -9.52 Billion |
Earnings Per Share Basic | -1.12 | -1.55 | -0.94 | -2.52 | -8235.09 | -18.51 Thousand |
Earnings Per Share Diluted | -1.12 | -1.55 | -0.94 | -2.52 | -8235.09 | -18.51 Thousand |
Weighted Average Shares Outstanding | 18.6 Million | 14.65 Million | 13.14 Million | 3.66 Million | 987.36 Thousand | 514.59 Thousand |
Weighted Average Shares Outstanding (Diluted) | 18.6 Million | 14.65 Million | 13.14 Million | 3.66 Million | 987.36 Thousand | 514.59 Thousand |
Gross Margin | -0.55 | -0.79 | -14.01 | -5.54 | -0.44 | -5.89 |
EBIT Margin | -0.60 | -1.04 | -0.89 | -15.46 | -5.28 | -21.67 |
Profit Margin | -1.15 | -1.76 | -0.98 | -16.93 | -5.23 | -21.36 |
EBITDA | -7.53 Million | -18.08 Million | -12.51 Million | -8.36 Million | -7.07 Million | -7.6 Million |
Earnings Before Tax Margin | -0.95 | -1.94 | -1.05 | -17.04 | -5.28 | -21.67 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 831.9 Thousand | 619.03 Thousand | 3 Million | 12.48 Million | 3.08 Million | 3.05 Million |
Cost of Revenue | 729.25 Thousand | 1.08 Million | 4.14 Million | 19.33 Million | 5.44 Million | 4.45 Million |
Gross Profit | 102.65 Thousand | -461.71 Thousand | -1.13 Million | -6.84 Million | -2.35 Million | -1.39 Million |
Operating Expenses | 1.58 Million | 2.02 Million | 5.01 Million | 24.34 Million | 6.38 Million | 6.12 Million |
Selling, General and Administrative Expenses | 1.35 Million | 1.79 Million | 4.69 Million | - | 4.96 Million | 5.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -120.44 Thousand | 198.42 Thousand | 324.04 Thousand | 1.97 Million | 1.42 Million | 178.65 Thousand |
Cost and Expenses | 1.58 Million | 2.02 Million | 5.01 Million | 24.34 Million | 6.38 Million | 6.12 Million |
Operating Income | -1.78 Million | -1.4 Million | -2.01 Million | -11.85 Million | -3.29 Million | -3.07 Million |
Interest Expense | 1.48 Million | 1.71 Million | 549.03 Thousand | 3.72 Million | 1.79 Million | 1.03 Million |
Income Tax Expense | 748.03 Thousand | 2.34 Million | 111.01 Thousand | 8.15 Million | 1.97 Million | -2.84 Million |
Earnings before Tax | -3.08 Million | -4.19 Million | 109.09 Thousand | -14.46 Million | -8.82 Million | -676.19 Thousand |
Net Income | -2.46 Million | -4.59 Million | -1922.00 | -22.62 Million | -10.79 Million | 2.16 Million |
Earnings Per Share Basic | -0.09 | -0.18 | -0.00 | - | -0.58 | 0.12 |
Earnings Per Share Diluted | -0.09 | -0.18 | -0.00 | - | -0.58 | 0.12 |
Weighted Average Shares Outstanding | 26.09 Million | 25.46 Million | 23.91 Million | 18.6 Million | 18.6 Million | 18.6 Million |
Weighted Average Shares Outstanding (Diluted) | 26.09 Million | 25.46 Million | 23.91 Million | 18.6 Million | 18.6 Million | 18.6 Million |
Gross Margin | 0.12 | -0.75 | -0.38 | -0.55 | -0.76 | -0.46 |
EBIT Margin | -0.78 | -1.58 | -0.57 | - | -1.14 | -0.36 |
Profit Margin | -2.97 | -7.42 | -0.00 | -1.81 | -3.50 | 0.71 |
EBITDA | -646.34 Thousand | -978.42 Thousand | -1.7 Million | - | -3.53 Million | -1.1 Million |
Earnings Before Tax Margin | -2.14 | -2.27 | -0.67 | -0.95 | -1.07 | -1.00 |
AKBM
MALLPLAZA
600716
HLLY
FPLSF
HQY